Hangzhou Zhengqiang Corporation Limited (SHE:301119)
China
· Delayed Price · Currency is CNY 40.90
+0.70 (1.74%)
Apr 30, 2026, 3:04 PM CST
SHE:301119 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 469.61 | 459.22 | 418.54 | 414.03 | 424.93 | 350.95 | Upgrade
|
| Other Revenue | - | - | 3.7 | 3.38 | 2.86 | 3.16 | Upgrade
|
| Revenue | 469.61 | 459.22 | 422.24 | 417.41 | 427.79 | 354.11 | Upgrade
|
| Revenue Growth (YoY) | 9.73% | 8.76% | 1.16% | -2.43% | 20.81% | 25.53% | Upgrade
|
| Cost of Revenue | 323.41 | 314.59 | 288.12 | 279.93 | 299.69 | 260.57 | Upgrade
|
| Gross Profit | 146.2 | 144.64 | 134.13 | 137.48 | 128.1 | 93.54 | Upgrade
|
| Selling, General & Admin | 27.65 | 27.17 | 26.9 | 24.51 | 24.31 | 21.56 | Upgrade
|
| Research & Development | 17.36 | 18.12 | 20.64 | 18.02 | 19.07 | 16.09 | Upgrade
|
| Other Operating Expenses | -2.66 | -2.82 | 2.45 | 3.89 | 3.44 | 2.08 | Upgrade
|
| Operating Expenses | 42.35 | 42.47 | 51.15 | 46.22 | 47.79 | 40.77 | Upgrade
|
| Operating Income | 103.85 | 102.16 | 82.98 | 91.26 | 80.31 | 52.77 | Upgrade
|
| Interest Expense | - | - | -4.11 | -3.41 | -0.42 | -0.05 | Upgrade
|
| Interest & Investment Income | 0.99 | 1.63 | 16.76 | 20.53 | 15.47 | 5.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.24 | 2.3 | 3.32 | -1.09 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.19 | 29.32 | -0.43 | -0.12 | -0.35 | -0.15 | Upgrade
|
| EBT Excluding Unusual Items | 117.02 | 133.11 | 96.43 | 110.55 | 98.33 | 57.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | -0.05 | 2.54 | -3.42 | -0.46 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.08 | -0.11 | -0.16 | 0.01 | -0.08 | Upgrade
|
| Asset Writedown | -1.31 | -2.86 | -0.01 | -0 | - | - | Upgrade
|
| Other Unusual Items | - | - | 4.69 | 3.43 | 12.28 | 2.16 | Upgrade
|
| Pretax Income | 115.69 | 130.28 | 103.54 | 110.4 | 110.15 | 59.09 | Upgrade
|
| Income Tax Expense | 15.37 | 17.55 | 13.17 | 13.57 | 12.1 | 6.08 | Upgrade
|
| Earnings From Continuing Operations | 100.32 | 112.73 | 90.36 | 96.83 | 98.04 | 53.01 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.57 | 0.09 | - | - | Upgrade
|
| Net Income | 100.32 | 112.73 | 90.93 | 96.92 | 98.04 | 53.01 | Upgrade
|
| Net Income to Common | 100.32 | 112.73 | 90.93 | 96.92 | 98.04 | 53.01 | Upgrade
|
| Net Income Growth | -8.68% | 23.98% | -6.18% | -1.15% | 84.95% | 0.17% | Upgrade
|
| Shares Outstanding (Basic) | 104 | 104 | 105 | 104 | 105 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 104 | 104 | 105 | 104 | 105 | 80 | Upgrade
|
| Shares Change (YoY) | -0.87% | -0.13% | 0.29% | -1.15% | 31.56% | 2.50% | Upgrade
|
| EPS (Basic) | 0.97 | 1.08 | 0.87 | 0.93 | 0.93 | 0.66 | Upgrade
|
| EPS (Diluted) | 0.97 | 1.08 | 0.87 | 0.93 | 0.93 | 0.66 | Upgrade
|
| EPS Growth | -7.88% | 24.14% | -6.45% | - | 40.59% | -2.27% | Upgrade
|
| Free Cash Flow | 29.25 | 73.69 | 22.16 | 76.08 | 175.89 | 32.23 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.71 | 0.21 | 0.73 | 1.67 | 0.40 | Upgrade
|
| Dividend Per Share | - | - | 1.020 | 0.100 | 0.115 | 0.058 | Upgrade
|
| Dividend Growth | - | - | 920.00% | -13.35% | 100.00% | - | Upgrade
|
| Gross Margin | 31.13% | 31.50% | 31.77% | 32.94% | 29.94% | 26.41% | Upgrade
|
| Operating Margin | 22.11% | 22.25% | 19.65% | 21.86% | 18.77% | 14.90% | Upgrade
|
| Profit Margin | 21.36% | 24.55% | 21.54% | 23.22% | 22.92% | 14.97% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 16.05% | 5.25% | 18.23% | 41.12% | 9.10% | Upgrade
|
| EBITDA | 123.34 | 121.14 | 99.91 | 107.56 | 94.26 | 64.52 | Upgrade
|
| EBITDA Margin | 26.26% | 26.38% | 23.66% | 25.77% | 22.03% | 18.22% | Upgrade
|
| D&A For EBITDA | 19.49 | 18.98 | 16.93 | 16.3 | 13.95 | 11.75 | Upgrade
|
| EBIT | 103.85 | 102.16 | 82.98 | 91.26 | 80.31 | 52.77 | Upgrade
|
| EBIT Margin | 22.11% | 22.25% | 19.65% | 21.86% | 18.77% | 14.90% | Upgrade
|
| Effective Tax Rate | 13.29% | 13.47% | 12.72% | 12.29% | 10.99% | 10.29% | Upgrade
|
| Revenue as Reported | - | - | 422.24 | 417.41 | 427.79 | 354.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.