ShenZhen QiangRui Precision Technology Co., Ltd. (SHE:301128)
China
· Delayed Price · Currency is CNY 184.63
+4.17 (2.31%)
Apr 29, 2026, 10:15 AM CST
SHE:301128 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,005 | 1,806 | 1,119 | 670.62 | 454.61 | 418.26 | Upgrade
|
| Other Revenue | 13.07 | 13.07 | 7.54 | 3.6 | 2.01 | 4.21 | Upgrade
|
| Revenue | 2,018 | 1,819 | 1,127 | 674.22 | 456.62 | 422.47 | Upgrade
|
| Revenue Growth (YoY) | 56.05% | 61.46% | 67.09% | 47.65% | 8.08% | 0.55% | Upgrade
|
| Cost of Revenue | 1,482 | 1,378 | 811.18 | 489.75 | 325.41 | 276.12 | Upgrade
|
| Gross Profit | 536.06 | 441.05 | 315.35 | 184.47 | 131.21 | 146.36 | Upgrade
|
| Selling, General & Admin | 145.73 | 126.52 | 83.97 | 67.11 | 61.04 | 45.82 | Upgrade
|
| Research & Development | 149.94 | 133.47 | 103.01 | 70.66 | 51.48 | 44.04 | Upgrade
|
| Other Operating Expenses | -4.18 | -5.33 | 0.17 | 0.57 | 2.11 | 2.27 | Upgrade
|
| Operating Expenses | 298.85 | 262.03 | 196.94 | 144.34 | 115.56 | 93.11 | Upgrade
|
| Operating Income | 237.21 | 179.02 | 118.4 | 40.13 | 15.65 | 53.24 | Upgrade
|
| Interest Expense | -10.26 | -10.26 | -4.1 | -2.89 | -0.68 | -0.57 | Upgrade
|
| Interest & Investment Income | 4.94 | 5.12 | 6.89 | 9.1 | 11.25 | 3.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.09 | -0.09 | 0.2 | 0.26 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -21.05 | -0.66 | -0.43 | -0.3 | 0.46 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 210.76 | 173.13 | 120.96 | 46.3 | 26.68 | 55.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.34 | 0.84 | 0.58 | 7.7 | 0.85 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.51 | -1.72 | 0.49 | -0.48 | -0.27 | Upgrade
|
| Asset Writedown | -9.52 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 6.48 | 6.48 | 4.56 | 5.14 | 9.48 | 2.58 | Upgrade
|
| Pretax Income | 208.29 | 180.96 | 124.86 | 59.63 | 36.53 | 58.17 | Upgrade
|
| Income Tax Expense | 12.06 | 10.33 | 5.57 | -0.65 | -1.88 | 3 | Upgrade
|
| Earnings From Continuing Operations | 196.23 | 170.63 | 119.28 | 60.28 | 38.41 | 55.17 | Upgrade
|
| Minority Interest in Earnings | -42.87 | -28.98 | -21.74 | -4.54 | 0.01 | - | Upgrade
|
| Net Income | 153.37 | 141.65 | 97.55 | 55.75 | 38.42 | 55.17 | Upgrade
|
| Net Income to Common | 153.37 | 141.65 | 97.55 | 55.75 | 38.42 | 55.17 | Upgrade
|
| Net Income Growth | 45.65% | 45.21% | 74.99% | 45.10% | -30.36% | -14.18% | Upgrade
|
| Shares Outstanding (Basic) | 103 | 103 | 103 | 103 | 103 | 80 | Upgrade
|
| Shares Outstanding (Diluted) | 103 | 103 | 103 | 103 | 103 | 80 | Upgrade
|
| Shares Change (YoY) | 0.03% | -0.00% | 0.00% | -0.00% | 29.77% | 2.75% | Upgrade
|
| EPS (Basic) | 1.48 | 1.37 | 0.94 | 0.54 | 0.37 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.48 | 1.37 | 0.94 | 0.54 | 0.37 | 0.69 | Upgrade
|
| EPS Growth | 45.60% | 45.22% | 74.99% | 45.10% | -46.34% | -16.47% | Upgrade
|
| Free Cash Flow | -110.35 | 15.18 | -20.51 | -25.64 | -19.01 | -8.54 | Upgrade
|
| Free Cash Flow Per Share | -1.07 | 0.15 | -0.20 | -0.25 | -0.18 | -0.11 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.600 | 0.500 | 0.357 | 0.357 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 20.00% | 40.02% | - | - | Upgrade
|
| Gross Margin | 26.56% | 24.25% | 27.99% | 27.36% | 28.74% | 34.64% | Upgrade
|
| Operating Margin | 11.75% | 9.84% | 10.51% | 5.95% | 3.43% | 12.60% | Upgrade
|
| Profit Margin | 7.60% | 7.79% | 8.66% | 8.27% | 8.41% | 13.06% | Upgrade
|
| Free Cash Flow Margin | -5.47% | 0.83% | -1.82% | -3.80% | -4.16% | -2.02% | Upgrade
|
| EBITDA | 265.67 | 207.32 | 146.09 | 62.52 | 31.5 | 63.65 | Upgrade
|
| EBITDA Margin | 13.16% | 11.40% | 12.97% | 9.27% | 6.90% | 15.07% | Upgrade
|
| D&A For EBITDA | 28.46 | 28.31 | 27.69 | 22.39 | 15.85 | 10.4 | Upgrade
|
| EBIT | 237.21 | 179.02 | 118.4 | 40.13 | 15.65 | 53.24 | Upgrade
|
| EBIT Margin | 11.75% | 9.84% | 10.51% | 5.95% | 3.43% | 12.60% | Upgrade
|
| Effective Tax Rate | 5.79% | 5.71% | 4.46% | - | - | 5.15% | Upgrade
|
| Revenue as Reported | 1,819 | 1,819 | 1,127 | 674.22 | 456.62 | 422.47 | Upgrade
|
| Advertising Expenses | - | 0.52 | 0.08 | 0.05 | 0.18 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.