Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (SHE:301133)
China
· Delayed Price · Currency is CNY 45.81
+0.21 (0.46%)
Apr 30, 2026, 11:54 AM CST
SHE:301133 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Cash & Equivalents | 279.91 | 337.25 | 403.01 | 506.55 | 311.89 | 321.41 | Upgrade
|
| Short-Term Investments | - | - | - | 60.06 | - | 100.02 | Upgrade
|
| Trading Asset Securities | - | - | 50.07 | 50.06 | - | - | Upgrade
|
| Cash & Short-Term Investments | 279.91 | 337.25 | 453.08 | 616.66 | 311.89 | 421.44 | Upgrade
|
| Cash Growth | -23.10% | -25.56% | -26.53% | 97.72% | -25.99% | 230.10% | Upgrade
|
| Accounts Receivable | 474.17 | 469.33 | 331.24 | 324.34 | 271.63 | 199.99 | Upgrade
|
| Other Receivables | 9.74 | 7.18 | 10.36 | 3.58 | 4.55 | 3.51 | Upgrade
|
| Receivables | 483.91 | 476.5 | 341.6 | 327.92 | 276.18 | 203.5 | Upgrade
|
| Inventory | 248.51 | 243.08 | 168.28 | 160 | 162.94 | 144.44 | Upgrade
|
| Other Current Assets | 18.77 | 30.65 | 27.77 | 7.78 | 4.2 | 3.04 | Upgrade
|
| Total Current Assets | 1,031 | 1,087 | 990.73 | 1,112 | 755.21 | 772.42 | Upgrade
|
| Property, Plant & Equipment | 1,063 | 1,056 | 816.98 | 366.09 | 260.08 | 186.73 | Upgrade
|
| Long-Term Investments | 18.45 | 18.11 | 15.79 | 21.2 | 24.23 | - | Upgrade
|
| Other Intangible Assets | 129.99 | 130.95 | 133.39 | 74.12 | 39.06 | 30.2 | Upgrade
|
| Long-Term Deferred Tax Assets | 39.67 | 37.5 | 23.93 | 12.63 | 5.33 | 5.23 | Upgrade
|
| Long-Term Deferred Charges | 23.1 | 22.12 | 14.2 | 13.59 | 14.87 | 11.29 | Upgrade
|
| Other Long-Term Assets | 12.17 | 17.04 | 19.36 | 17.24 | 36.38 | 3.79 | Upgrade
|
| Total Assets | 2,317 | 2,369 | 2,014 | 1,617 | 1,135 | 1,010 | Upgrade
|
| Accounts Payable | 256.81 | 293.7 | 277.17 | 193.75 | 173.08 | 127.26 | Upgrade
|
| Accrued Expenses | 18.35 | 20.79 | 42.39 | 32.68 | 34.32 | 20.45 | Upgrade
|
| Short-Term Debt | 268.06 | 312.1 | 109.02 | 78.92 | 75.86 | 34.96 | Upgrade
|
| Current Portion of Long-Term Debt | 9.77 | 10.42 | 0.3 | 0.2 | - | 2.06 | Upgrade
|
| Current Portion of Leases | - | - | 3.58 | 2.08 | 1.72 | 3.46 | Upgrade
|
| Current Income Taxes Payable | 4.22 | 5.52 | 2.75 | 9.87 | 0.59 | 2.21 | Upgrade
|
| Current Unearned Revenue | 3.08 | 1.18 | 0.75 | 0.46 | 0.45 | 0.84 | Upgrade
|
| Other Current Liabilities | 50.53 | 33.29 | 9.06 | 7.5 | 8.11 | 1.11 | Upgrade
|
| Total Current Liabilities | 610.82 | 677 | 445.02 | 325.46 | 294.13 | 192.34 | Upgrade
|
| Long-Term Debt | 263.3 | 317.34 | 376.28 | 204.09 | - | 15.19 | Upgrade
|
| Long-Term Leases | 16.66 | 16.16 | 20.36 | 8.38 | 0.79 | 2.28 | Upgrade
|
| Long-Term Unearned Revenue | 42.52 | 43.89 | 27 | 15 | 2.67 | 3.8 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 10.09 | 13.96 | 27.3 | 25.99 | 1.58 | 1.79 | Upgrade
|
| Total Liabilities | 943.39 | 1,068 | 895.95 | 578.93 | 299.17 | 215.39 | Upgrade
|
| Common Stock | 121.47 | 117.74 | 106.62 | 106.1 | 106.1 | 106.1 | Upgrade
|
| Additional Paid-In Capital | 881.74 | 786.55 | 8.31 | 7.53 | 487.41 | 487.41 | Upgrade
|
| Retained Earnings | 373.41 | 366.7 | 390.21 | 320.62 | 242.47 | 200.76 | Upgrade
|
| Comprehensive Income & Other | -2.89 | 30.09 | 613.28 | 603.14 | - | - | Upgrade
|
| Total Common Equity | 1,374 | 1,301 | 1,118 | 1,037 | 835.98 | 794.27 | Upgrade
|
| Minority Interest | - | - | - | 0.91 | - | - | Upgrade
|
| Shareholders' Equity | 1,374 | 1,301 | 1,118 | 1,038 | 835.98 | 794.27 | Upgrade
|
| Total Liabilities & Equity | 2,317 | 2,369 | 2,014 | 1,617 | 1,135 | 1,010 | Upgrade
|
| Total Debt | 557.79 | 656.01 | 509.53 | 293.67 | 78.37 | 57.95 | Upgrade
|
| Net Cash (Debt) | -277.88 | -318.76 | -56.46 | 322.99 | 233.52 | 363.49 | Upgrade
|
| Net Cash Growth | - | - | - | 38.31% | -35.76% | 210.51% | Upgrade
|
| Net Cash Per Share | -2.57 | -2.97 | -0.53 | 3.06 | 2.19 | 4.46 | Upgrade
|
| Filing Date Shares Outstanding | 111.83 | 104.03 | 106.62 | 106.62 | 106.1 | 106.1 | Upgrade
|
| Total Common Shares Outstanding | 111.83 | 104.03 | 106.62 | 106.1 | 106.1 | 106.1 | Upgrade
|
| Working Capital | 420.28 | 410.48 | 545.71 | 786.89 | 461.07 | 580.09 | Upgrade
|
| Book Value Per Share | 12.28 | 12.51 | 10.49 | 9.78 | 7.88 | 7.49 | Upgrade
|
| Tangible Book Value | 1,244 | 1,170 | 985.03 | 963.27 | 796.91 | 764.07 | Upgrade
|
| Tangible Book Value Per Share | 11.12 | 11.25 | 9.24 | 9.08 | 7.51 | 7.20 | Upgrade
|
| Buildings | - | - | 181.02 | 115.14 | 114.53 | 82.23 | Upgrade
|
| Machinery | - | - | 436.47 | 266.4 | 207.77 | 162.42 | Upgrade
|
| Construction In Progress | - | - | 322 | 86.19 | 21.96 | 1.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.