Guangzhou Huayan Precision Machinery Co.,Ltd. (SHE:301138)
China
· Delayed Price · Currency is CNY 33.88
-0.07 (-0.21%)
Apr 29, 2026, 3:04 PM CST
SHE:301138 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 673.4 | 677.44 | 639.33 | 530.68 | 540.15 | 553.65 | Upgrade
|
| Other Revenue | - | - | 6.48 | 2.3 | 4.75 | 5.05 | Upgrade
|
| Revenue | 673.4 | 677.44 | 645.81 | 532.98 | 544.9 | 558.7 | Upgrade
|
| Revenue Growth (YoY) | 2.06% | 4.90% | 21.17% | -2.19% | -2.47% | 6.96% | Upgrade
|
| Cost of Revenue | 411.98 | 410.45 | 400.19 | 342.87 | 339.24 | 329.84 | Upgrade
|
| Gross Profit | 261.42 | 266.98 | 245.62 | 190.12 | 205.67 | 228.86 | Upgrade
|
| Selling, General & Admin | 112.51 | 110.05 | 98.94 | 81.98 | 92.37 | 78.99 | Upgrade
|
| Research & Development | 29.71 | 33.02 | 30.36 | 29.24 | 28.17 | 25.19 | Upgrade
|
| Other Operating Expenses | 3.77 | 3.94 | 2.79 | 2.38 | 4.48 | 4.83 | Upgrade
|
| Operating Expenses | 145.99 | 147.01 | 135.62 | 115.03 | 127.44 | 111.16 | Upgrade
|
| Operating Income | 115.43 | 119.97 | 110 | 75.08 | 78.22 | 117.71 | Upgrade
|
| Interest Expense | - | - | -0.64 | -0.76 | -0.67 | -0.85 | Upgrade
|
| Interest & Investment Income | 6.38 | 6.81 | 7.81 | 13.86 | 12.95 | 2.49 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.54 | -0.13 | 1.62 | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.18 | 2.45 | -0.39 | -0.26 | -0.47 | -0.37 | Upgrade
|
| EBT Excluding Unusual Items | 124.99 | 129.23 | 119.32 | 87.78 | 91.66 | 118.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.23 | - | 1.5 | - | - | Upgrade
|
| Asset Writedown | -14.42 | -14.48 | 0.12 | -0.04 | 0.02 | 0.01 | Upgrade
|
| Other Unusual Items | - | - | 3 | 0.29 | 9.55 | 1.16 | Upgrade
|
| Pretax Income | 110.81 | 114.98 | 122.44 | 89.63 | 101.23 | 119.8 | Upgrade
|
| Income Tax Expense | 12.59 | 13.65 | 18.15 | 11.84 | 14.71 | 17.4 | Upgrade
|
| Earnings From Continuing Operations | 98.22 | 101.33 | 104.29 | 77.79 | 86.51 | 102.4 | Upgrade
|
| Minority Interest in Earnings | -3.81 | -3.28 | -3.03 | -1.83 | -2.18 | -3.85 | Upgrade
|
| Net Income | 94.42 | 98.06 | 101.26 | 75.97 | 84.34 | 98.56 | Upgrade
|
| Net Income to Common | 94.42 | 98.06 | 101.26 | 75.97 | 84.34 | 98.56 | Upgrade
|
| Net Income Growth | -7.02% | -3.16% | 33.29% | -9.92% | -14.43% | 25.42% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 121 | 121 | 120 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 121 | 121 | 120 | 90 | Upgrade
|
| Shares Change (YoY) | -0.81% | -0.80% | -0.03% | 0.08% | 34.47% | -0.80% | Upgrade
|
| EPS (Basic) | 0.79 | 0.82 | 0.84 | 0.63 | 0.70 | 1.10 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.82 | 0.84 | 0.63 | 0.70 | 1.10 | Upgrade
|
| EPS Growth | -6.26% | -2.38% | 33.33% | -10.00% | -36.36% | 26.44% | Upgrade
|
| Free Cash Flow | 89.78 | 60.47 | 54.42 | 26.51 | -23.59 | 124.91 | Upgrade
|
| Free Cash Flow Per Share | 0.75 | 0.51 | 0.45 | 0.22 | -0.20 | 1.39 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 1.000 | 0.700 | 0.400 | Upgrade
|
| Dividend Growth | - | - | -90.00% | 42.86% | 75.00% | - | Upgrade
|
| Gross Margin | 38.82% | 39.41% | 38.03% | 35.67% | 37.74% | 40.96% | Upgrade
|
| Operating Margin | 17.14% | 17.71% | 17.03% | 14.09% | 14.36% | 21.07% | Upgrade
|
| Profit Margin | 14.02% | 14.47% | 15.68% | 14.25% | 15.48% | 17.64% | Upgrade
|
| Free Cash Flow Margin | 13.33% | 8.93% | 8.43% | 4.97% | -4.33% | 22.36% | Upgrade
|
| EBITDA | 151.05 | 153.02 | 132.76 | 90.81 | 93.48 | 132.24 | Upgrade
|
| EBITDA Margin | 22.43% | 22.59% | 20.56% | 17.04% | 17.16% | 23.67% | Upgrade
|
| D&A For EBITDA | 35.62 | 33.05 | 22.77 | 15.73 | 15.26 | 14.54 | Upgrade
|
| EBIT | 115.43 | 119.97 | 110 | 75.08 | 78.22 | 117.71 | Upgrade
|
| EBIT Margin | 17.14% | 17.71% | 17.03% | 14.09% | 14.36% | 21.07% | Upgrade
|
| Effective Tax Rate | 11.36% | 11.87% | 14.82% | 13.21% | 14.53% | 14.52% | Upgrade
|
| Revenue as Reported | - | - | 645.81 | 532.98 | 544.9 | 558.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.