Xiamen Jiarong Technology Corp.,Ltd. (SHE:301148)
China
· Delayed Price · Currency is CNY 69.21
+1.43 (2.11%)
At close: Apr 29, 2026
SHE:301148 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 490.57 | 494.27 | 537.75 | 533.34 | 727.99 | 647.25 | Upgrade
|
| Other Revenue | 13.95 | 13.95 | 18.09 | 21.44 | 28.15 | 28.07 | Upgrade
|
| Revenue | 504.52 | 508.22 | 555.84 | 554.79 | 756.14 | 675.32 | Upgrade
|
| Revenue Growth (YoY) | -7.74% | -8.57% | 0.19% | -26.63% | 11.97% | 13.00% | Upgrade
|
| Cost of Revenue | 311.03 | 304.34 | 347.88 | 353.01 | 518.93 | 394.58 | Upgrade
|
| Gross Profit | 193.49 | 203.87 | 207.95 | 201.77 | 237.2 | 280.74 | Upgrade
|
| Selling, General & Admin | 84.42 | 83.16 | 97.59 | 119.32 | 122.72 | 96.75 | Upgrade
|
| Research & Development | 30.17 | 29.21 | 36.51 | 40.01 | 50.18 | 49.35 | Upgrade
|
| Other Operating Expenses | 3.45 | 2.86 | 2.61 | 2.24 | 2.92 | 0.19 | Upgrade
|
| Operating Expenses | 173.71 | 172.85 | 184.42 | 181.15 | 187.23 | 142.72 | Upgrade
|
| Operating Income | 19.78 | 31.02 | 23.53 | 20.62 | 49.97 | 138.02 | Upgrade
|
| Interest Expense | -1.89 | -1.7 | -1.03 | -1.83 | -2.32 | -3.26 | Upgrade
|
| Interest & Investment Income | 2.31 | 2.94 | 1.06 | 6.39 | 6.83 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.79 | 1.79 | -0.59 | 0.4 | 0.88 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.96 | -0.48 | -0.77 | -1.69 | -0.54 | 1.32 | Upgrade
|
| EBT Excluding Unusual Items | 20.03 | 33.57 | 22.2 | 23.89 | 54.83 | 136.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.77 | 8.66 | 14.63 | 16.22 | 7.76 | 0.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.18 | 8.04 | 5.25 | 5.93 | 5 | 22.36 | Upgrade
|
| Asset Writedown | -0.92 | -0.94 | -0.24 | -2.27 | -2.4 | -4.4 | Upgrade
|
| Other Unusual Items | 2.54 | 2.54 | 4.19 | 14.39 | 14.9 | 16.95 | Upgrade
|
| Pretax Income | 39.6 | 51.87 | 46.03 | 58.15 | 80.09 | 171.72 | Upgrade
|
| Income Tax Expense | -0.83 | -0.2 | -1.74 | 0.43 | -27.16 | 22.18 | Upgrade
|
| Earnings From Continuing Operations | 40.43 | 52.07 | 47.76 | 57.72 | 107.25 | 149.55 | Upgrade
|
| Minority Interest in Earnings | -0.21 | -0.88 | 2.44 | 0.35 | -0.65 | -0.88 | Upgrade
|
| Net Income | 40.22 | 51.19 | 50.2 | 58.07 | 106.6 | 148.66 | Upgrade
|
| Net Income to Common | 40.22 | 51.19 | 50.2 | 58.07 | 106.6 | 148.66 | Upgrade
|
| Net Income Growth | -20.03% | 1.98% | -13.55% | -45.52% | -28.30% | 1.39% | Upgrade
|
| Shares Outstanding (Basic) | 116 | 116 | 117 | 116 | 107 | 87 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 116 | 117 | 116 | 107 | 87 | Upgrade
|
| Shares Change (YoY) | -0.38% | -0.34% | 0.52% | 8.95% | 21.89% | 0.19% | Upgrade
|
| EPS (Basic) | 0.35 | 0.44 | 0.43 | 0.50 | 1.00 | 1.70 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.44 | 0.43 | 0.50 | 1.00 | 1.70 | Upgrade
|
| EPS Growth | -19.72% | 2.33% | -14.00% | -50.00% | -41.18% | 1.19% | Upgrade
|
| Free Cash Flow | 22.53 | 7.64 | -88.2 | -37.29 | -96.15 | -38.34 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.07 | -0.76 | -0.32 | -0.90 | -0.44 | Upgrade
|
| Dividend Per Share | 0.390 | 0.390 | 0.390 | 0.390 | 0.390 | 0.520 | Upgrade
|
| Dividend Growth | - | - | - | - | -25.00% | - | Upgrade
|
| Gross Margin | 38.35% | 40.12% | 37.41% | 36.37% | 31.37% | 41.57% | Upgrade
|
| Operating Margin | 3.92% | 6.10% | 4.23% | 3.72% | 6.61% | 20.44% | Upgrade
|
| Profit Margin | 7.97% | 10.07% | 9.03% | 10.47% | 14.10% | 22.01% | Upgrade
|
| Free Cash Flow Margin | 4.46% | 1.50% | -15.87% | -6.72% | -12.72% | -5.68% | Upgrade
|
| EBITDA | 55.14 | 70.47 | 79.38 | 125.69 | 139.68 | 207.73 | Upgrade
|
| EBITDA Margin | 10.93% | 13.87% | 14.28% | 22.66% | 18.47% | 30.76% | Upgrade
|
| D&A For EBITDA | 35.35 | 39.45 | 55.85 | 105.07 | 89.71 | 69.71 | Upgrade
|
| EBIT | 19.78 | 31.02 | 23.53 | 20.62 | 49.97 | 138.02 | Upgrade
|
| EBIT Margin | 3.92% | 6.10% | 4.23% | 3.72% | 6.61% | 20.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.74% | - | 12.91% | Upgrade
|
| Revenue as Reported | 504.52 | 508.22 | 555.84 | 554.79 | 756.14 | 675.32 | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.63 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.