Hubei Zhongyi Technology Inc. (SHE:301150)
China
· Delayed Price · Currency is CNY 65.97
+2.31 (3.63%)
Apr 29, 2026, 3:12 PM CST
Hubei Zhongyi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 6,422 | 5,874 | 4,758 | 3,395 | 8.75 | 2,193 | Upgrade
|
| Other Revenue | - | - | 27.46 | 20.09 | 2,887 | 3.69 | Upgrade
|
| Revenue | 6,422 | 5,874 | 4,786 | 3,415 | 2,895 | 2,197 | Upgrade
|
| Revenue Growth (YoY) | 26.62% | 22.73% | 40.13% | 17.96% | 31.81% | 87.80% | Upgrade
|
| Cost of Revenue | 5,967 | 5,520 | 4,644 | 3,222 | 2,313 | 1,598 | Upgrade
|
| Gross Profit | 455.2 | 353.76 | 142.04 | 193.11 | 581.96 | 599.06 | Upgrade
|
| Selling, General & Admin | 99.35 | 93.2 | 69.96 | 61.21 | 54.64 | 44.27 | Upgrade
|
| Research & Development | 226.84 | 205.24 | 171.2 | 134.57 | 108.61 | 80.88 | Upgrade
|
| Other Operating Expenses | -31.21 | -35.68 | -30.02 | -9.84 | 7.37 | 7.63 | Upgrade
|
| Operating Expenses | 294.98 | 262.75 | 246.35 | 209.9 | 170.6 | 144.04 | Upgrade
|
| Operating Income | 160.21 | 91.01 | -104.3 | -16.79 | 411.36 | 455.01 | Upgrade
|
| Interest Expense | - | - | -40.04 | -16.02 | -24.92 | -25.38 | Upgrade
|
| Interest & Investment Income | 10.41 | 9.54 | 17.19 | 35.36 | 33.27 | 0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.93 | -62.42 | -1.33 | -0.43 | -0.19 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 109.7 | 38.13 | -128.48 | 2.13 | 419.52 | 429.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | 25.75 | 27.04 | 30.7 | 18.4 | 5.28 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 0.02 | -0 | 0.04 | -0.15 | Upgrade
|
| Asset Writedown | -1.81 | -2.66 | -2.54 | -0.24 | -0.47 | -0.42 | Upgrade
|
| Other Unusual Items | - | - | 11.94 | 17.03 | 25.08 | 5.96 | Upgrade
|
| Pretax Income | 133.61 | 62.47 | -88.37 | 37.31 | 449.45 | 434.71 | Upgrade
|
| Income Tax Expense | -5.78 | -2.85 | -4.17 | -15.79 | 36.31 | 53.31 | Upgrade
|
| Earnings From Continuing Operations | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 | Upgrade
|
| Net Income | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 | Upgrade
|
| Net Income to Common | 139.39 | 65.32 | -84.2 | 53.1 | 413.14 | 381.39 | Upgrade
|
| Net Income Growth | - | - | - | -87.15% | 8.32% | 207.64% | Upgrade
|
| Shares Outstanding (Basic) | 212 | 233 | 233 | 238 | 219 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 212 | 233 | 233 | 238 | 219 | 179 | Upgrade
|
| Shares Change (YoY) | -17.37% | 0.17% | -2.15% | 8.57% | 22.20% | 0.07% | Upgrade
|
| EPS (Basic) | 0.66 | 0.28 | -0.36 | 0.22 | 1.88 | 2.13 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.28 | -0.36 | 0.22 | 1.88 | 2.13 | Upgrade
|
| EPS Growth | - | - | - | -88.16% | -11.36% | 207.98% | Upgrade
|
| Free Cash Flow | 164.59 | 267.45 | 131.79 | -58.48 | -447.36 | -83.85 | Upgrade
|
| Free Cash Flow Per Share | 0.78 | 1.15 | 0.57 | -0.25 | -2.04 | -0.47 | Upgrade
|
| Dividend Per Share | - | - | - | 0.055 | 0.549 | 0.564 | Upgrade
|
| Dividend Growth | - | - | - | -90.01% | -2.48% | - | Upgrade
|
| Gross Margin | 7.09% | 6.02% | 2.97% | 5.65% | 20.10% | 27.27% | Upgrade
|
| Operating Margin | 2.50% | 1.55% | -2.18% | -0.49% | 14.21% | 20.71% | Upgrade
|
| Profit Margin | 2.17% | 1.11% | -1.76% | 1.55% | 14.27% | 17.36% | Upgrade
|
| Free Cash Flow Margin | 2.56% | 4.55% | 2.75% | -1.71% | -15.45% | -3.82% | Upgrade
|
| EBITDA | 310.32 | 238.84 | 34.47 | 100.32 | 480.93 | 499.58 | Upgrade
|
| EBITDA Margin | 4.83% | 4.07% | 0.72% | 2.94% | 16.61% | 22.74% | Upgrade
|
| D&A For EBITDA | 150.11 | 147.84 | 138.77 | 117.12 | 69.57 | 44.57 | Upgrade
|
| EBIT | 160.21 | 91.01 | -104.3 | -16.79 | 411.36 | 455.01 | Upgrade
|
| EBIT Margin | 2.50% | 1.55% | -2.18% | -0.49% | 14.21% | 20.71% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 8.08% | 12.26% | Upgrade
|
| Revenue as Reported | - | - | 4,786 | 3,415 | 2,895 | 2,197 | Upgrade
|
| Advertising Expenses | - | - | 0.08 | 0.13 | 0.55 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.