State Power Rixin Technology Co., Ltd. (SHE:301162)
China
· Delayed Price · Currency is CNY 65.30
-1.10 (-1.66%)
At close: Apr 29, 2026
SHE:301162 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 709.36 | 702.59 | 539.72 | 441.47 | 359.53 | 288.33 | Upgrade
|
| Other Revenue | 14.78 | 14.78 | 10.04 | 14.76 | - | 11.82 | Upgrade
|
| Revenue | 724.14 | 717.37 | 549.76 | 456.22 | 359.53 | 300.15 | Upgrade
|
| Revenue Growth (YoY) | 22.46% | 30.49% | 20.50% | 26.89% | 19.78% | 20.92% | Upgrade
|
| Cost of Revenue | 262.87 | 273.89 | 187.36 | 148.04 | 120.06 | 109.89 | Upgrade
|
| Gross Profit | 461.27 | 443.48 | 362.4 | 308.18 | 239.47 | 190.26 | Upgrade
|
| Selling, General & Admin | 225.51 | 219.19 | 194.71 | 163.76 | 124.25 | 85.42 | Upgrade
|
| Research & Development | 94.75 | 92.6 | 82.45 | 84.7 | 61.48 | 38.89 | Upgrade
|
| Other Operating Expenses | -2.48 | -3.34 | -1.52 | -3.37 | -2.5 | -3.24 | Upgrade
|
| Operating Expenses | 329.24 | 319.91 | 285.93 | 256.09 | 191.25 | 126.25 | Upgrade
|
| Operating Income | 132.02 | 123.57 | 76.47 | 52.1 | 48.22 | 64 | Upgrade
|
| Interest Expense | -14.32 | -14.32 | -3.8 | -1.02 | -0.33 | -0.43 | Upgrade
|
| Interest & Investment Income | 24.72 | 23.11 | 15.85 | 19.41 | 12.83 | 1.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.02 | -0.02 | 0.05 | 0 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.63 | -0.63 | -0.1 | -0.5 | -0.26 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 138.78 | 131.72 | 88.4 | 70.04 | 60.46 | 65.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.48 | 3.65 | 6.66 | 7.03 | 0.65 | 0.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.29 | - | 0.1 | - | 0.18 | Upgrade
|
| Asset Writedown | -1.17 | -1.12 | -0.1 | -0.04 | 0.04 | -0.04 | Upgrade
|
| Other Unusual Items | 0.98 | 0.98 | 1.67 | 6.33 | 4.41 | -0.85 | Upgrade
|
| Pretax Income | 142.13 | 135.52 | 96.63 | 83.47 | 65.57 | 65.19 | Upgrade
|
| Income Tax Expense | 4.15 | 3.17 | 2.01 | 1.55 | -1.07 | 6.02 | Upgrade
|
| Earnings From Continuing Operations | 137.98 | 132.35 | 94.61 | 81.91 | 66.64 | 59.17 | Upgrade
|
| Minority Interest in Earnings | -1.73 | -2.09 | -1.03 | 2.33 | 0.45 | 0 | Upgrade
|
| Net Income | 136.26 | 130.25 | 93.59 | 84.25 | 67.08 | 59.18 | Upgrade
|
| Net Income to Common | 136.26 | 130.25 | 93.59 | 84.25 | 67.08 | 59.18 | Upgrade
|
| Net Income Growth | 39.24% | 39.18% | 11.09% | 25.59% | 13.36% | 9.16% | Upgrade
|
| Shares Outstanding (Basic) | 129 | 125 | 120 | 119 | 109 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 126 | 120 | 122 | 110 | 90 | Upgrade
|
| Shares Change (YoY) | 9.48% | 5.40% | -1.49% | 10.45% | 23.13% | 0.28% | Upgrade
|
| EPS (Basic) | 1.06 | 1.04 | 0.78 | 0.71 | 0.62 | 0.66 | Upgrade
|
| EPS (Diluted) | 1.05 | 1.03 | 0.78 | 0.69 | 0.61 | 0.66 | Upgrade
|
| EPS Growth | 27.18% | 32.05% | 12.77% | 13.71% | -7.93% | 8.85% | Upgrade
|
| Free Cash Flow | -37.5 | -57.25 | -83.1 | 31.87 | 53.46 | 40.31 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -0.45 | -0.69 | 0.26 | 0.48 | 0.45 | Upgrade
|
| Dividend Per Share | 0.680 | 0.680 | 0.392 | 0.375 | 0.327 | 0.268 | Upgrade
|
| Dividend Growth | 73.60% | 73.60% | 4.45% | 14.54% | 22.21% | - | Upgrade
|
| Gross Margin | 63.70% | 61.82% | 65.92% | 67.55% | 66.61% | 63.39% | Upgrade
|
| Operating Margin | 18.23% | 17.23% | 13.91% | 11.42% | 13.41% | 21.32% | Upgrade
|
| Profit Margin | 18.82% | 18.16% | 17.02% | 18.47% | 18.66% | 19.71% | Upgrade
|
| Free Cash Flow Margin | -5.18% | -7.98% | -15.12% | 6.98% | 14.87% | 13.43% | Upgrade
|
| EBITDA | 168.75 | 155.53 | 89.38 | 55.33 | 50.6 | 65.19 | Upgrade
|
| EBITDA Margin | 23.30% | 21.68% | 16.26% | 12.13% | 14.07% | 21.72% | Upgrade
|
| D&A For EBITDA | 36.73 | 31.96 | 12.91 | 3.24 | 2.38 | 1.19 | Upgrade
|
| EBIT | 132.02 | 123.57 | 76.47 | 52.1 | 48.22 | 64 | Upgrade
|
| EBIT Margin | 18.23% | 17.23% | 13.91% | 11.42% | 13.41% | 21.32% | Upgrade
|
| Effective Tax Rate | 2.92% | 2.34% | 2.08% | 1.86% | - | 9.24% | Upgrade
|
| Revenue as Reported | 717.37 | 717.37 | 549.76 | 456.22 | 359.53 | 300.15 | Upgrade
|
| Advertising Expenses | - | 2.36 | 2.52 | 1.76 | 1.62 | 1.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.