Easy Click Worldwide Network Technology Co., Ltd. (SHE:301171)
32.20
-12.51 (-27.98%)
Apr 28, 2026, 4:00 PM EDT
SHE:301171 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,904 | 3,792 | 2,542 | 2,137 | 2,300 | 3,420 | Upgrade
|
| Other Revenue | 38.34 | 38.34 | 4.47 | 6.43 | 5.7 | 4.77 | Upgrade
|
| Revenue | 3,943 | 3,830 | 2,547 | 2,143 | 2,306 | 3,425 | Upgrade
|
| Revenue Growth (YoY) | 31.65% | 50.39% | 18.82% | -7.04% | -32.68% | 38.19% | Upgrade
|
| Cost of Revenue | 3,386 | 3,281 | 2,074 | 1,621 | 1,836 | 2,847 | Upgrade
|
| Gross Profit | 556.67 | 549.03 | 473.2 | 522.03 | 469.64 | 577.59 | Upgrade
|
| Selling, General & Admin | 289.56 | 275.52 | 173.89 | 183 | 165.44 | 158.25 | Upgrade
|
| Research & Development | 160.13 | 138.23 | 81.13 | 78.19 | 90.68 | 70.15 | Upgrade
|
| Other Operating Expenses | 6.88 | 3.58 | 1.32 | 5.24 | -18.54 | -1.04 | Upgrade
|
| Operating Expenses | 494.19 | 454.95 | 271.69 | 273.49 | 264.22 | 241.06 | Upgrade
|
| Operating Income | 62.47 | 94.08 | 201.51 | 248.54 | 205.42 | 336.53 | Upgrade
|
| Interest Expense | -13.79 | -13.79 | -20.73 | -6.05 | -15.79 | -6.76 | Upgrade
|
| Interest & Investment Income | 186.26 | 150.19 | 67.99 | 45.59 | 30.09 | 6.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.16 | -19.16 | 17.62 | 11.73 | 79.7 | -16.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.82 | -55.98 | -68.59 | -121.3 | -27.48 | -25.29 | Upgrade
|
| EBT Excluding Unusual Items | 144.96 | 155.35 | 197.8 | 178.51 | 271.94 | 294.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | -122.75 | 5.31 | 6.7 | 3.4 | 2.16 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 4.52 | 1.3 | 0.07 | 0.34 | Upgrade
|
| Asset Writedown | -1.28 | -1.28 | 0.23 | -0.42 | 0.17 | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | -4.26 | Upgrade
|
| Other Unusual Items | 19.99 | 19.99 | 10.88 | 43.24 | 33.36 | 14.28 | Upgrade
|
| Pretax Income | 41.05 | 179.49 | 220.13 | 226.02 | 307.7 | 304.61 | Upgrade
|
| Income Tax Expense | 4.13 | 24.56 | -9.68 | 12.08 | 45.5 | 46.06 | Upgrade
|
| Earnings From Continuing Operations | 36.91 | 154.93 | 229.81 | 213.94 | 262.2 | 258.54 | Upgrade
|
| Minority Interest in Earnings | 1.71 | 3.17 | 2.01 | 3.1 | -0.08 | - | Upgrade
|
| Net Income | 38.63 | 158.11 | 231.83 | 217.04 | 262.12 | 258.54 | Upgrade
|
| Net Income to Common | 38.63 | 158.11 | 231.83 | 217.04 | 262.12 | 258.54 | Upgrade
|
| Net Income Growth | -83.75% | -31.80% | 6.81% | -17.20% | 1.38% | 10.16% | Upgrade
|
| Shares Outstanding (Basic) | 612 | 605 | 615 | 613 | 550 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 630 | 623 | 615 | 613 | 550 | 517 | Upgrade
|
| Shares Change (YoY) | 1.89% | 1.28% | 0.27% | 11.61% | 6.29% | -0.02% | Upgrade
|
| EPS (Basic) | 0.06 | 0.26 | 0.38 | 0.35 | 0.48 | 0.50 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.25 | 0.38 | 0.35 | 0.48 | 0.50 | Upgrade
|
| EPS Growth | -84.05% | -32.66% | 6.53% | -25.81% | -4.62% | 10.18% | Upgrade
|
| Free Cash Flow | 236.54 | 153.35 | 463.88 | 144.51 | -208.29 | 146.3 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.25 | 0.75 | 0.24 | -0.38 | 0.28 | Upgrade
|
| Dividend Per Share | 0.027 | 0.027 | 0.108 | 0.085 | 0.046 | - | Upgrade
|
| Dividend Growth | -75.21% | -75.21% | 28.25% | 83.12% | - | - | Upgrade
|
| Gross Margin | 14.12% | 14.34% | 18.58% | 24.36% | 20.37% | 16.86% | Upgrade
|
| Operating Margin | 1.58% | 2.46% | 7.91% | 11.60% | 8.91% | 9.83% | Upgrade
|
| Profit Margin | 0.98% | 4.13% | 9.10% | 10.13% | 11.37% | 7.55% | Upgrade
|
| Free Cash Flow Margin | 6.00% | 4.00% | 18.21% | 6.74% | -9.03% | 4.27% | Upgrade
|
| EBITDA | 71.83 | 103.43 | 210.82 | 256.17 | 211.17 | 339.65 | Upgrade
|
| EBITDA Margin | 1.82% | 2.70% | 8.28% | 11.95% | 9.16% | 9.92% | Upgrade
|
| D&A For EBITDA | 9.36 | 9.35 | 9.31 | 7.63 | 5.75 | 3.12 | Upgrade
|
| EBIT | 62.47 | 94.08 | 201.51 | 248.54 | 205.42 | 336.53 | Upgrade
|
| EBIT Margin | 1.58% | 2.46% | 7.91% | 11.60% | 8.91% | 9.83% | Upgrade
|
| Effective Tax Rate | 10.07% | 13.68% | - | 5.34% | 14.79% | 15.12% | Upgrade
|
| Revenue as Reported | 3,830 | 3,830 | 2,547 | 2,143 | 2,306 | 3,425 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.68 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.