Jiangsu Zeyu Intelligent Power Co.,Ltd. (SHE:301179)
China
· Delayed Price · Currency is CNY 24.12
-0.70 (-2.82%)
At close: Apr 29, 2026
SHE:301179 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 1,200 | 1,348 | 1,062 | 863.41 | 703.33 | Upgrade
|
| Other Revenue | - | 0.16 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Revenue | 1,200 | 1,348 | 1,062 | 863.44 | 703.35 | Upgrade
|
| Revenue Growth (YoY) | -10.99% | 26.98% | 22.96% | 22.76% | 20.51% | Upgrade
|
| Cost of Revenue | - | 937.07 | 647.56 | 501.76 | 403.05 | Upgrade
|
| Gross Profit | 1,200 | 411.03 | 414.11 | 361.68 | 300.3 | Upgrade
|
| Selling, General & Admin | - | 137.41 | 117.7 | 76.63 | 64.61 | Upgrade
|
| Research & Development | - | 70.2 | 49.64 | 32.96 | 24.43 | Upgrade
|
| Other Operating Expenses | 1,033 | 5.34 | 5.75 | 5.12 | 4.64 | Upgrade
|
| Operating Expenses | 1,033 | 227.1 | 184.87 | 120.23 | 97.53 | Upgrade
|
| Operating Income | 166.62 | 183.93 | 229.25 | 241.44 | 202.76 | Upgrade
|
| Interest Expense | - | -10.54 | -10.16 | -3.54 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 55.74 | 72.64 | 51.09 | 12.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.23 | -1.94 | -1.62 | -2.09 | -2.03 | Upgrade
|
| EBT Excluding Unusual Items | 166.39 | 227.18 | 290.11 | 286.9 | 213.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 19.45 | 16.48 | 11.71 | 9.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.09 | 0.33 | -0.01 | 0.06 | Upgrade
|
| Asset Writedown | - | -1.08 | -0.85 | -0.14 | - | Upgrade
|
| Other Unusual Items | - | -0.53 | -0.01 | 0.52 | -0.54 | Upgrade
|
| Pretax Income | 166.39 | 245.11 | 306.06 | 298.98 | 222.63 | Upgrade
|
| Income Tax Expense | 16.94 | 34.99 | 59.34 | 72.5 | 36.66 | Upgrade
|
| Earnings From Continuing Operations | 149.46 | 210.12 | 246.72 | 226.48 | 185.97 | Upgrade
|
| Minority Interest in Earnings | - | 8.31 | 9.61 | 0.18 | 0 | Upgrade
|
| Net Income | 149.46 | 218.43 | 256.33 | 226.66 | 185.97 | Upgrade
|
| Net Income to Common | 149.46 | 218.43 | 256.33 | 226.66 | 185.97 | Upgrade
|
| Net Income Growth | -31.58% | -14.78% | 13.09% | 21.88% | 19.67% | Upgrade
|
| Shares Outstanding (Basic) | 404 | 397 | 399 | 397 | 299 | Upgrade
|
| Shares Outstanding (Diluted) | 404 | 397 | 405 | 397 | 299 | Upgrade
|
| Shares Change (YoY) | 1.71% | -1.88% | 2.04% | 32.61% | -0.06% | Upgrade
|
| EPS (Basic) | 0.37 | 0.55 | 0.64 | 0.57 | 0.62 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.55 | 0.63 | 0.57 | 0.62 | Upgrade
|
| EPS Growth | -32.73% | -13.15% | 10.83% | -8.09% | 19.74% | Upgrade
|
| Free Cash Flow | - | -59.96 | 46.61 | 76.61 | 139.63 | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | 0.12 | 0.19 | 0.47 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.327 | 0.172 | 0.155 | Upgrade
|
| Dividend Growth | - | 22.18% | 90.46% | 10.62% | - | Upgrade
|
| Gross Margin | 100.00% | 30.49% | 39.01% | 41.89% | 42.70% | Upgrade
|
| Operating Margin | 13.89% | 13.64% | 21.59% | 27.96% | 28.83% | Upgrade
|
| Profit Margin | 12.46% | 16.20% | 24.14% | 26.25% | 26.44% | Upgrade
|
| Free Cash Flow Margin | - | -4.45% | 4.39% | 8.87% | 19.85% | Upgrade
|
| EBITDA | 173.47 | 190.78 | 233.24 | 243.77 | 205.05 | Upgrade
|
| EBITDA Margin | 14.46% | 14.15% | 21.97% | 28.23% | 29.15% | Upgrade
|
| D&A For EBITDA | 6.85 | 6.85 | 4 | 2.33 | 2.28 | Upgrade
|
| EBIT | 166.62 | 183.93 | 229.25 | 241.44 | 202.76 | Upgrade
|
| EBIT Margin | 13.89% | 13.64% | 21.59% | 27.96% | 28.83% | Upgrade
|
| Effective Tax Rate | 10.18% | 14.28% | 19.39% | 24.25% | 16.47% | Upgrade
|
| Revenue as Reported | - | 1,348 | 1,062 | 863.44 | 703.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.