Shenzhen Aoni Electronic Co., Ltd. (SHE:301189)
China
· Delayed Price · Currency is CNY 81.08
+2.88 (3.68%)
Apr 29, 2026, 3:04 PM CST
Shenzhen Aoni Electronic Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,166 | 945.78 | 538 | 502.81 | 639.18 | 936.97 | Upgrade
|
| Other Revenue | - | - | 16.64 | 21.55 | 28.88 | 20.67 | Upgrade
|
| Revenue | 1,166 | 945.78 | 554.63 | 524.36 | 668.06 | 957.64 | Upgrade
|
| Revenue Growth (YoY) | 102.92% | 70.52% | 5.77% | -21.51% | -30.24% | -11.66% | Upgrade
|
| Cost of Revenue | 960.49 | 811.8 | 445.46 | 403.18 | 496.85 | 662.92 | Upgrade
|
| Gross Profit | 205.2 | 133.98 | 109.17 | 121.18 | 171.21 | 294.72 | Upgrade
|
| Selling, General & Admin | 201.31 | 190.4 | 145.73 | 125.77 | 101.23 | 103.03 | Upgrade
|
| Research & Development | 103.38 | 100.2 | 74.9 | 68.32 | 62.24 | 54.34 | Upgrade
|
| Other Operating Expenses | 3.58 | 3.81 | 3.8 | 0.53 | 4.08 | 3.55 | Upgrade
|
| Operating Expenses | 308.27 | 294.4 | 227.76 | 196.82 | 163.73 | 164.69 | Upgrade
|
| Operating Income | -103.07 | -160.42 | -118.58 | -75.64 | 7.49 | 130.03 | Upgrade
|
| Interest Expense | - | - | -2.29 | -3.42 | -4.2 | -4.62 | Upgrade
|
| Interest & Investment Income | 1.5 | 1.11 | 18.77 | 27.85 | 35.79 | 2.61 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.18 | 0.25 | 0.68 | -2.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.66 | -15.05 | -1.24 | -0.94 | -0.26 | 0.34 | Upgrade
|
| EBT Excluding Unusual Items | -127.23 | -174.37 | -101.17 | -51.9 | 39.49 | 125.81 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.36 | 3.36 | 2.69 | 6.37 | 10.69 | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.07 | 2.29 | 0.45 | 1.08 | 0.53 | Upgrade
|
| Asset Writedown | -1.82 | -1.93 | - | - | - | -0.09 | Upgrade
|
| Other Unusual Items | - | - | 2.42 | 5.69 | 12.37 | 10.62 | Upgrade
|
| Pretax Income | -125.68 | -172.87 | -93.77 | -39.39 | 63.63 | 136.87 | Upgrade
|
| Income Tax Expense | -8.04 | -9.74 | -5.96 | -16.15 | -0.24 | 12.47 | Upgrade
|
| Earnings From Continuing Operations | -117.64 | -163.13 | -87.81 | -23.24 | 63.88 | 124.4 | Upgrade
|
| Minority Interest in Earnings | 4.27 | 6.23 | 1.45 | 0.66 | - | - | Upgrade
|
| Net Income | -113.37 | -156.9 | -86.36 | -22.58 | 63.88 | 124.4 | Upgrade
|
| Net Income to Common | -113.37 | -156.9 | -86.36 | -22.58 | 63.88 | 124.4 | Upgrade
|
| Net Income Growth | - | - | - | - | -48.65% | -35.44% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 115 | 115 | 113 | 114 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 115 | 115 | 113 | 114 | 85 | Upgrade
|
| Shares Change (YoY) | -1.55% | -0.54% | 2.01% | -1.03% | 34.79% | 0.57% | Upgrade
|
| EPS (Basic) | -0.99 | -1.37 | -0.75 | -0.20 | 0.56 | 1.47 | Upgrade
|
| EPS (Diluted) | -0.99 | -1.37 | -0.75 | -0.20 | 0.56 | 1.47 | Upgrade
|
| EPS Growth | - | - | - | - | -61.91% | -35.81% | Upgrade
|
| Free Cash Flow | -865.46 | -753.56 | -234.67 | -485.86 | -291.68 | -10.66 | Upgrade
|
| Free Cash Flow Per Share | -7.58 | -6.58 | -2.04 | -4.30 | -2.56 | -0.13 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.200 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | - | -33.33% | - | Upgrade
|
| Gross Margin | 17.60% | 14.17% | 19.68% | 23.11% | 25.63% | 30.78% | Upgrade
|
| Operating Margin | -8.84% | -16.96% | -21.38% | -14.43% | 1.12% | 13.58% | Upgrade
|
| Profit Margin | -9.73% | -16.59% | -15.57% | -4.31% | 9.56% | 12.99% | Upgrade
|
| Free Cash Flow Margin | -74.24% | -79.68% | -42.31% | -92.66% | -43.66% | -1.11% | Upgrade
|
| EBITDA | -45.68 | -108.26 | -87.35 | -56.67 | 25.96 | 145.95 | Upgrade
|
| EBITDA Margin | -3.92% | -11.45% | -15.75% | -10.81% | 3.89% | 15.24% | Upgrade
|
| D&A For EBITDA | 57.39 | 52.16 | 31.23 | 18.98 | 18.47 | 15.92 | Upgrade
|
| EBIT | -103.07 | -160.42 | -118.58 | -75.64 | 7.49 | 130.03 | Upgrade
|
| EBIT Margin | -8.84% | -16.96% | -21.38% | -14.42% | 1.12% | 13.58% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 9.11% | Upgrade
|
| Revenue as Reported | - | - | 554.63 | 524.36 | 668.06 | 957.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.