Hangzhou Guotai Environmental Protection Technology Co.,Ltd. (SHE:301203)
China
· Delayed Price · Currency is CNY 45.72
+1.72 (3.91%)
At close: Apr 29, 2026
SHE:301203 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Cash & Equivalents | 785.92 | 839.84 | 946.55 | 1,077 | 241.81 | 230.22 | Upgrade
|
| Short-Term Investments | - | - | 50 | - | - | - | Upgrade
|
| Trading Asset Securities | 60.02 | 63.04 | 32 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 845.94 | 902.89 | 1,029 | 1,077 | 241.81 | 230.22 | Upgrade
|
| Cash Growth | -9.29% | -12.22% | -4.53% | 345.55% | 5.04% | -8.50% | Upgrade
|
| Accounts Receivable | 164.14 | 191.71 | 164.82 | 140.04 | 162.29 | 108.43 | Upgrade
|
| Other Receivables | 18.89 | 14.32 | 10.88 | 11.53 | 15.56 | 13.88 | Upgrade
|
| Receivables | 183.03 | 206.02 | 175.69 | 151.57 | 177.84 | 122.31 | Upgrade
|
| Inventory | 25.43 | 0.98 | 14.15 | 2.23 | 2.2 | 1.76 | Upgrade
|
| Other Current Assets | 85.3 | 76.16 | 4.72 | 10.35 | 11.51 | 4.44 | Upgrade
|
| Total Current Assets | 1,140 | 1,186 | 1,223 | 1,242 | 433.36 | 358.72 | Upgrade
|
| Property, Plant & Equipment | 254.64 | 251.57 | 239.86 | 211.06 | 165.86 | 90.72 | Upgrade
|
| Long-Term Investments | 41.83 | 41.62 | 30 | 25 | - | - | Upgrade
|
| Other Intangible Assets | 26.59 | 26.76 | 27.45 | 28.17 | 28.92 | 29.48 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | - | 53.41 | Upgrade
|
| Long-Term Deferred Tax Assets | 3 | 3.28 | 2.06 | 1.65 | 1.55 | 1.25 | Upgrade
|
| Long-Term Deferred Charges | - | - | - | - | 4.73 | 0.2 | Upgrade
|
| Total Assets | 1,466 | 1,509 | 1,522 | 1,507 | 634.42 | 533.79 | Upgrade
|
| Accounts Payable | 28.49 | 27.53 | 36.9 | 33.37 | 36.01 | 25.68 | Upgrade
|
| Accrued Expenses | 5.11 | 12.44 | 13.23 | 14.22 | 14.19 | 14.49 | Upgrade
|
| Current Portion of Long-Term Debt | 2.57 | 2.53 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 2.55 | 2.13 | 1.79 | 1.52 | Upgrade
|
| Current Income Taxes Payable | 5.11 | 4.77 | 4.18 | 4.26 | 7.63 | 5.13 | Upgrade
|
| Current Unearned Revenue | 0.37 | 0.42 | 2.44 | 1.92 | - | - | Upgrade
|
| Other Current Liabilities | 1.18 | 1.39 | 1.38 | 2.17 | 1.47 | 5.49 | Upgrade
|
| Total Current Liabilities | 53.53 | 49.07 | 60.67 | 58.07 | 61.1 | 52.31 | Upgrade
|
| Long-Term Leases | 1.76 | 2.3 | 1.82 | 1.3 | 1.66 | 2.16 | Upgrade
|
| Long-Term Unearned Revenue | - | - | - | - | - | 0.64 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.02 | 0.02 | 0 | 0.02 | 0.16 | 0.05 | Upgrade
|
| Total Liabilities | 55.31 | 51.39 | 62.49 | 59.39 | 62.92 | 55.16 | Upgrade
|
| Common Stock | 80 | 80 | 80 | 80 | 60 | 60 | Upgrade
|
| Additional Paid-In Capital | 894.93 | 894.93 | 894.93 | 894.93 | 58.4 | 58.4 | Upgrade
|
| Retained Earnings | 420.68 | 466.08 | 472.2 | 460.28 | 441.71 | 353.52 | Upgrade
|
| Total Common Equity | 1,396 | 1,441 | 1,447 | 1,435 | 560.11 | 471.92 | Upgrade
|
| Minority Interest | 14.84 | 16.87 | 12.86 | 12.83 | 11.4 | 6.71 | Upgrade
|
| Shareholders' Equity | 1,410 | 1,458 | 1,460 | 1,448 | 571.5 | 478.63 | Upgrade
|
| Total Liabilities & Equity | 1,466 | 1,509 | 1,522 | 1,507 | 634.42 | 533.79 | Upgrade
|
| Total Debt | 15.04 | 4.82 | 4.37 | 3.44 | 3.45 | 3.68 | Upgrade
|
| Net Cash (Debt) | 830.9 | 898.07 | 1,024 | 1,074 | 238.36 | 226.53 | Upgrade
|
| Net Cash Growth | -10.47% | -12.31% | -4.63% | 350.55% | 5.22% | -9.96% | Upgrade
|
| Net Cash Per Share | 10.35 | 11.20 | 12.81 | 14.34 | 3.97 | 3.77 | Upgrade
|
| Filing Date Shares Outstanding | 80.86 | 81.36 | 80 | 80 | 80 | 60 | Upgrade
|
| Total Common Shares Outstanding | 80.86 | 81.36 | 80 | 80 | 60 | 60 | Upgrade
|
| Working Capital | 1,086 | 1,137 | 1,162 | 1,183 | 372.27 | 306.42 | Upgrade
|
| Book Value Per Share | 17.26 | 17.71 | 18.09 | 17.94 | 9.34 | 7.87 | Upgrade
|
| Tangible Book Value | 1,369 | 1,414 | 1,420 | 1,407 | 531.19 | 442.44 | Upgrade
|
| Tangible Book Value Per Share | 16.93 | 17.38 | 17.75 | 17.59 | 8.85 | 7.37 | Upgrade
|
| Buildings | - | - | 22.04 | 22.01 | 35.46 | 35.46 | Upgrade
|
| Machinery | - | - | 61.16 | 58.53 | 56.59 | 53.13 | Upgrade
|
| Construction In Progress | - | - | 221.26 | 193.21 | 137.69 | 58.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.