Wuxi Jinyang Precision Manufacturing Co., Ltd. (SHE:301210)
China
· Delayed Price · Currency is CNY 38.16
+2.16 (6.00%)
Apr 29, 2026, 4:00 PM EDT
SHE:301210 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 1,766 | 1,265 | 1,034 | 1,151 | 1,116 | Upgrade
|
| Other Revenue | - | 100.06 | 75.81 | 78.82 | 66.8 | Upgrade
|
| Revenue | 1,766 | 1,365 | 1,110 | 1,229 | 1,183 | Upgrade
|
| Revenue Growth (YoY) | 29.38% | 22.96% | -9.73% | 3.96% | 56.90% | Upgrade
|
| Cost of Revenue | 1,548 | 1,203 | 954.01 | 1,009 | 890.78 | Upgrade
|
| Gross Profit | 217.29 | 161.85 | 155.74 | 220.44 | 291.75 | Upgrade
|
| Selling, General & Admin | 78.68 | 52.89 | 47.58 | 41.61 | 32.68 | Upgrade
|
| Research & Development | 61.67 | 51.22 | 44.55 | 48.22 | 47.69 | Upgrade
|
| Other Operating Expenses | -3.36 | -1.64 | -2.88 | 6.58 | 5.51 | Upgrade
|
| Operating Expenses | 136.99 | 93.67 | 86.05 | 74.69 | 89.86 | Upgrade
|
| Operating Income | 80.3 | 68.18 | 69.69 | 145.74 | 201.89 | Upgrade
|
| Interest Expense | - | -0.78 | -8.64 | -12.28 | -7.04 | Upgrade
|
| Interest & Investment Income | - | 13.55 | 8.74 | 0.17 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.27 | -1.24 | -7.42 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.66 | 2.78 | 2.86 | 1.18 | -0.74 | Upgrade
|
| EBT Excluding Unusual Items | 79.65 | 81.45 | 71.41 | 127.39 | 195.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.33 | -1.41 | -0.78 | -1.26 | -3.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.01 | -2.62 | -3.2 | 0.02 | 0.01 | Upgrade
|
| Asset Writedown | -3.45 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 3.55 | 15.03 | 5.05 | 3.53 | Upgrade
|
| Pretax Income | 72.85 | 80.98 | 82.45 | 131.2 | 196.04 | Upgrade
|
| Income Tax Expense | 7.08 | 6.32 | 6.42 | 6.35 | 25.46 | Upgrade
|
| Earnings From Continuing Operations | 65.78 | 74.66 | 76.03 | 124.85 | 170.59 | Upgrade
|
| Minority Interest in Earnings | -14.77 | -18.4 | -14.84 | -16.4 | -18.95 | Upgrade
|
| Net Income | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 | Upgrade
|
| Net Income to Common | 51.01 | 56.26 | 61.2 | 108.45 | 151.64 | Upgrade
|
| Net Income Growth | -9.34% | -8.06% | -43.57% | -28.48% | 121.59% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 115 | 100 | 86 | 86 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 115 | 100 | 86 | 86 | Upgrade
|
| Shares Change (YoY) | -1.44% | 14.92% | 16.18% | 0.13% | 6.72% | Upgrade
|
| EPS (Basic) | 0.45 | 0.49 | 0.61 | 1.26 | 1.76 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.49 | 0.61 | 1.26 | 1.76 | Upgrade
|
| EPS Growth | -8.01% | -20.00% | -51.43% | -28.57% | 107.63% | Upgrade
|
| Free Cash Flow | -293.13 | -97.45 | -173.97 | -72.62 | -40.62 | Upgrade
|
| Free Cash Flow Per Share | -2.59 | -0.85 | -1.74 | -0.84 | -0.47 | Upgrade
|
| Dividend Per Share | - | 0.324 | 0.108 | - | - | Upgrade
|
| Dividend Growth | - | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 12.31% | 11.86% | 14.03% | 17.93% | 24.67% | Upgrade
|
| Operating Margin | 4.55% | 5.00% | 6.28% | 11.86% | 17.07% | Upgrade
|
| Profit Margin | 2.89% | 4.12% | 5.51% | 8.82% | 12.82% | Upgrade
|
| Free Cash Flow Margin | -16.60% | -7.14% | -15.68% | -5.91% | -3.44% | Upgrade
|
| EBITDA | 164.02 | 136.35 | 123.83 | 189.87 | 231.02 | Upgrade
|
| EBITDA Margin | 9.29% | 9.99% | 11.16% | 15.44% | 19.54% | Upgrade
|
| D&A For EBITDA | 83.72 | 68.17 | 54.14 | 44.13 | 29.14 | Upgrade
|
| EBIT | 80.3 | 68.18 | 69.69 | 145.74 | 201.89 | Upgrade
|
| EBIT Margin | 4.55% | 5.00% | 6.28% | 11.86% | 17.07% | Upgrade
|
| Effective Tax Rate | 9.71% | 7.80% | 7.79% | 4.84% | 12.99% | Upgrade
|
| Revenue as Reported | - | 1,365 | 1,110 | 1,229 | 1,183 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.