PharmaResources (Shanghai) Co., Ltd. (SHE:301230)
China
· Delayed Price · Currency is CNY 41.95
+0.35 (0.84%)
At close: Apr 29, 2026
SHE:301230 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 73.02 | 59.11 | 84.52 | 204.3 | 763.64 | 108.44 | Upgrade
|
| Short-Term Investments | - | - | 4.53 | 4.96 | 6.36 | 4.33 | Upgrade
|
| Trading Asset Securities | 215.15 | 248.98 | 251.77 | 340.79 | 10.65 | 0.4 | Upgrade
|
| Cash & Short-Term Investments | 288.16 | 308.09 | 340.81 | 550.05 | 780.65 | 113.17 | Upgrade
|
| Cash Growth | -13.83% | -9.60% | -38.04% | -29.54% | 589.78% | 1.71% | Upgrade
|
| Accounts Receivable | 149.87 | 151.35 | 101.79 | 86.25 | 87.74 | 92.35 | Upgrade
|
| Other Receivables | 4.72 | 4.65 | 3.07 | 2.53 | 0.02 | 0.01 | Upgrade
|
| Receivables | 154.6 | 156 | 104.86 | 88.78 | 87.76 | 92.36 | Upgrade
|
| Inventory | 90.87 | 74.05 | 69.04 | 61.42 | 51.09 | 46.77 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 1.65 | - | Upgrade
|
| Other Current Assets | 44.5 | 43.96 | 39.6 | 31.08 | 15.39 | 24.91 | Upgrade
|
| Total Current Assets | 578.13 | 582.1 | 554.32 | 731.32 | 936.53 | 277.21 | Upgrade
|
| Property, Plant & Equipment | 331.83 | 338.38 | 359.83 | 570.23 | 254.66 | 217.62 | Upgrade
|
| Long-Term Investments | 72.46 | 33.17 | 20.08 | 10.08 | - | 1.9 | Upgrade
|
| Other Intangible Assets | 8.5 | 8.62 | 8.49 | 8.71 | 8.25 | 7.94 | Upgrade
|
| Long-Term Deferred Tax Assets | 48.53 | 47.2 | 30.81 | 10.29 | 2.84 | 2.05 | Upgrade
|
| Long-Term Deferred Charges | 274.74 | 283.08 | 318.97 | 155.33 | 71.06 | 50.62 | Upgrade
|
| Other Long-Term Assets | 1.65 | 21.56 | 23.93 | 1.19 | 27.92 | 0.45 | Upgrade
|
| Total Assets | 1,316 | 1,314 | 1,316 | 1,487 | 1,301 | 557.81 | Upgrade
|
| Accounts Payable | 65.88 | 62.56 | 52.12 | 114.61 | 39.77 | 50.65 | Upgrade
|
| Accrued Expenses | 34.19 | 43.74 | 34.65 | 32.61 | 34.34 | 31.26 | Upgrade
|
| Short-Term Debt | 10.01 | 10.01 | 10.01 | 15.92 | 10.01 | 22.34 | Upgrade
|
| Current Portion of Long-Term Debt | 23.7 | 25.99 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | - | 20.41 | 18.76 | 9.86 | 9.09 | Upgrade
|
| Current Income Taxes Payable | 2.72 | 2.3 | 0.92 | 3.33 | 2.21 | 7.46 | Upgrade
|
| Current Unearned Revenue | 5.76 | 6.19 | 5.11 | 4.17 | 2.5 | 7.01 | Upgrade
|
| Other Current Liabilities | 11.49 | 21.42 | 2.19 | 1.81 | 2.18 | 0.85 | Upgrade
|
| Total Current Liabilities | 153.75 | 172.21 | 125.4 | 191.22 | 100.87 | 128.67 | Upgrade
|
| Long-Term Leases | 125.64 | 129.3 | 151.29 | 171.67 | 80.43 | 76.92 | Upgrade
|
| Long-Term Unearned Revenue | 0.22 | 0.22 | 0.17 | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5.78 | 4.16 | 3.31 | 3.63 | 2.51 | 0.06 | Upgrade
|
| Other Long-Term Liabilities | 0.5 | 3.98 | 3.57 | 3.1 | 4.56 | 3.72 | Upgrade
|
| Total Liabilities | 285.89 | 309.87 | 283.73 | 369.62 | 188.38 | 209.37 | Upgrade
|
| Common Stock | 139.59 | 139.59 | 139.59 | 107.62 | 76.87 | 57.62 | Upgrade
|
| Additional Paid-In Capital | 774.98 | 772.93 | 766.81 | 798.77 | 824.13 | 146.08 | Upgrade
|
| Retained Earnings | 168.62 | 144.84 | 179.32 | 211.15 | 211.97 | 144.07 | Upgrade
|
| Treasury Stock | -53.08 | -53.08 | -53.08 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -0.16 | -0.04 | 0.06 | - | -0.08 | 0.66 | Upgrade
|
| Shareholders' Equity | 1,030 | 1,004 | 1,033 | 1,118 | 1,113 | 348.44 | Upgrade
|
| Total Liabilities & Equity | 1,316 | 1,314 | 1,316 | 1,487 | 1,301 | 557.81 | Upgrade
|
| Total Debt | 159.36 | 165.31 | 181.71 | 206.35 | 100.3 | 108.35 | Upgrade
|
| Net Cash (Debt) | 128.81 | 142.78 | 159.11 | 343.69 | 680.35 | 4.82 | Upgrade
|
| Net Cash Growth | -13.47% | -10.26% | -53.71% | -49.48% | 14005.50% | -94.56% | Upgrade
|
| Net Cash Per Share | 0.89 | 1.00 | 1.12 | 2.47 | 6.15 | 0.05 | Upgrade
|
| Filing Date Shares Outstanding | 139.88 | 129.88 | 137.54 | 139.91 | 139.91 | 104.87 | Upgrade
|
| Total Common Shares Outstanding | 139.88 | 129.88 | 137.54 | 139.91 | 139.91 | 104.87 | Upgrade
|
| Working Capital | 424.38 | 409.88 | 428.92 | 540.1 | 835.66 | 148.54 | Upgrade
|
| Book Value Per Share | 7.36 | 7.73 | 7.51 | 7.99 | 7.95 | 3.32 | Upgrade
|
| Tangible Book Value | 1,021 | 995.61 | 1,024 | 1,109 | 1,105 | 340.5 | Upgrade
|
| Tangible Book Value Per Share | 7.30 | 7.67 | 7.45 | 7.93 | 7.90 | 3.25 | Upgrade
|
| Buildings | - | - | 53.88 | 53.88 | 52.56 | 48.86 | Upgrade
|
| Machinery | - | - | 262.93 | 228.35 | 170.56 | 126.61 | Upgrade
|
| Construction In Progress | - | - | 1.42 | 199.98 | 27.42 | 24.77 | Upgrade
|
| Order Backlog | - | - | 311.78 | 308.14 | 365.31 | 236.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.