Finework (Hu Nan) New Energy Technology Co., Ltd (SHE:301232)
China
· Delayed Price · Currency is CNY 202.00
+0.50 (0.25%)
At close: Apr 29, 2026
SHE:301232 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 44.97 | 37.79 | -157.34 | 56.25 | 89.66 | 78.2 | Upgrade
|
| Depreciation & Amortization | 103.59 | 103.59 | 80.67 | 57.72 | 42.85 | 31.83 | Upgrade
|
| Other Amortization | 14.08 | 14.08 | 12.69 | 6.38 | 4.82 | 3.87 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.43 | 0.43 | 3.74 | 0.12 | -0.01 | 2.65 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.06 | 1.06 | 4.07 | 0.01 | 28.06 | 13.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.95 | -3.95 | -10.61 | -4.3 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 22.42 | 22.42 | 28.3 | 17.71 | - | - | Upgrade
|
| Other Operating Activities | 73.94 | 92.16 | 86.08 | 69.82 | 30.58 | 16.25 | Upgrade
|
| Change in Accounts Receivable | -478.01 | -478.01 | -474.21 | -662.17 | -343.31 | -260.74 | Upgrade
|
| Change in Inventory | -138.05 | -138.05 | -61.71 | -79.28 | -21.23 | -95 | Upgrade
|
| Change in Accounts Payable | 243.65 | 243.65 | 374.54 | 448.04 | 84.58 | 87.59 | Upgrade
|
| Change in Other Net Operating Assets | 14.98 | 14.98 | - | - | - | - | Upgrade
|
| Operating Cash Flow | -112.16 | -101.11 | -124.1 | -106.58 | -83.08 | -122.32 | Upgrade
|
| Capital Expenditures | -255.76 | -276 | -253.43 | -209.98 | -87 | -116.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.18 | 2.87 | 5.93 | 0.5 | 0.27 | 1.61 | Upgrade
|
| Cash Acquisitions | -65.07 | -11.55 | - | - | - | - | Upgrade
|
| Investment in Securities | 160.02 | 170.02 | 130 | -430.29 | - | - | Upgrade
|
| Other Investing Activities | 5.64 | 6.44 | 6.63 | 0.93 | - | - | Upgrade
|
| Investing Cash Flow | -152 | -108.22 | -110.88 | -638.84 | -86.73 | -114.89 | Upgrade
|
| Long-Term Debt Issued | - | 1,311 | 1,030 | 684.95 | 665.51 | 437.24 | Upgrade
|
| Total Debt Issued | 1,641 | 1,311 | 1,030 | 684.95 | 665.51 | 437.24 | Upgrade
|
| Long-Term Debt Repaid | - | -854.04 | -768.78 | -599.13 | -442.6 | -199.48 | Upgrade
|
| Total Debt Repaid | -995.85 | -854.04 | -768.78 | -599.13 | -442.6 | -199.48 | Upgrade
|
| Net Debt Issued (Repaid) | 645.55 | 456.54 | 260.93 | 85.82 | 222.91 | 237.76 | Upgrade
|
| Issuance of Common Stock | - | - | - | 886.65 | - | - | Upgrade
|
| Repurchase of Common Stock | -8.7 | -8.7 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -35.88 | -34.82 | -34.84 | -65.19 | -15.91 | -11.78 | Upgrade
|
| Dividends Paid | -35.88 | -34.82 | -34.84 | -65.19 | -15.91 | -11.78 | Upgrade
|
| Other Financing Activities | -41.4 | -43.75 | -3.44 | -18.9 | -14.71 | -3.28 | Upgrade
|
| Financing Cash Flow | 559.57 | 369.26 | 222.64 | 888.39 | 192.29 | 222.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | -4.89 | -5.85 | 1.37 | 1.52 | 0.39 | -0.27 | Upgrade
|
| Net Cash Flow | 290.52 | 154.08 | -10.97 | 144.48 | 22.87 | -14.78 | Upgrade
|
| Free Cash Flow | -367.92 | -377.11 | -377.54 | -316.57 | -170.08 | -238.82 | Upgrade
|
| Free Cash Flow Margin | -13.57% | -14.69% | -21.03% | -19.26% | -12.69% | -21.14% | Upgrade
|
| Free Cash Flow Per Share | -4.74 | -4.99 | -5.01 | -4.84 | -3.02 | -4.24 | Upgrade
|
| Cash Income Tax Paid | 42.32 | 44.87 | 35.39 | 61.38 | 36.2 | 31.28 | Upgrade
|
| Levered Free Cash Flow | -393.7 | -419.8 | -165.4 | -246.17 | -241.24 | -248.77 | Upgrade
|
| Unlevered Free Cash Flow | -362.71 | -390.95 | -144.59 | -226.7 | -227.04 | -239.55 | Upgrade
|
| Change in Working Capital | -368.7 | -368.7 | -171.71 | -310.3 | -279.04 | -268.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.