Hunan Airbluer Environmental Protection Technology Co., Ltd. (SHE:301259)
39.28
+0.62 (1.60%)
At close: Apr 29, 2026
SHE:301259 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 270.08 | 182.35 | 177.9 | 475.81 | 521.76 | Upgrade
|
| Other Revenue | - | 2.28 | - | - | - | Upgrade
|
| Revenue | 270.08 | 184.63 | 177.9 | 475.81 | 521.76 | Upgrade
|
| Revenue Growth (YoY) | 46.28% | 3.78% | -62.61% | -8.80% | 6.09% | Upgrade
|
| Cost of Revenue | 186.7 | 134.68 | 135 | 300.83 | 373.64 | Upgrade
|
| Gross Profit | 83.38 | 49.95 | 42.89 | 174.98 | 148.11 | Upgrade
|
| Selling, General & Admin | 45.64 | 46.5 | 39.9 | 41.89 | 36.74 | Upgrade
|
| Research & Development | 10.48 | 12.77 | 17.24 | 17.47 | 19.9 | Upgrade
|
| Other Operating Expenses | 1.25 | 1.4 | 1.33 | 1.5 | 1.13 | Upgrade
|
| Operating Expenses | 57.37 | 111.28 | 84.47 | 90.23 | 73.51 | Upgrade
|
| Operating Income | 26.01 | -61.33 | -41.57 | 84.75 | 74.6 | Upgrade
|
| Interest Expense | - | -9.12 | -4.71 | -4.69 | -1.98 | Upgrade
|
| Interest & Investment Income | 40.23 | 13.64 | 10.41 | 6.57 | 0.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -24.76 | -3.06 | 0.4 | -2.43 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 41.49 | -59.87 | -35.47 | 84.21 | 73.2 | Upgrade
|
| Impairment of Goodwill | - | - | -1.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.61 | 1.15 | 0.64 | 0.22 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.2 | 1.99 | 0.03 | - | - | Upgrade
|
| Asset Writedown | -2 | -2.98 | -0.35 | -0.25 | - | Upgrade
|
| Other Unusual Items | - | 17.68 | 3.25 | 0.21 | 7.74 | Upgrade
|
| Pretax Income | 41.9 | -42.04 | -33.69 | 84.39 | 80.93 | Upgrade
|
| Income Tax Expense | -1.56 | -10.68 | -6.09 | 10.22 | 9.91 | Upgrade
|
| Earnings From Continuing Operations | 43.46 | -31.37 | -27.6 | 74.17 | 71.03 | Upgrade
|
| Minority Interest in Earnings | -13.36 | 0.52 | 0.04 | -0.21 | -0.38 | Upgrade
|
| Net Income | 30.1 | -30.84 | -27.55 | 73.96 | 70.65 | Upgrade
|
| Net Income to Common | 30.1 | -30.84 | -27.55 | 73.96 | 70.65 | Upgrade
|
| Net Income Growth | - | - | - | 4.69% | 19.94% | Upgrade
|
| Shares Outstanding (Basic) | 156 | 156 | 141 | 143 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 156 | 141 | 143 | 117 | Upgrade
|
| Shares Change (YoY) | -0.03% | 10.64% | -1.32% | 22.13% | 0.00% | Upgrade
|
| EPS (Basic) | 0.19 | -0.20 | -0.20 | 0.52 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.19 | -0.20 | -0.20 | 0.52 | 0.60 | Upgrade
|
| EPS Growth | - | - | - | -14.28% | 20.76% | Upgrade
|
| Free Cash Flow | -11.19 | -36.98 | -0.23 | -168.82 | -36.16 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.24 | -0.00 | -1.18 | -0.31 | Upgrade
|
| Dividend Per Share | - | - | - | 0.254 | - | Upgrade
|
| Gross Margin | 30.87% | 27.05% | 24.11% | 36.78% | 28.39% | Upgrade
|
| Operating Margin | 9.63% | -33.22% | -23.37% | 17.81% | 14.30% | Upgrade
|
| Profit Margin | 11.14% | -16.71% | -15.49% | 15.54% | 13.54% | Upgrade
|
| Free Cash Flow Margin | -4.14% | -20.03% | -0.13% | -35.48% | -6.93% | Upgrade
|
| EBITDA | 58.49 | -54.01 | -37.83 | 87.22 | 75.79 | Upgrade
|
| EBITDA Margin | 21.65% | -29.25% | -21.27% | 18.33% | 14.53% | Upgrade
|
| D&A For EBITDA | 32.47 | 7.32 | 3.74 | 2.47 | 1.19 | Upgrade
|
| EBIT | 26.01 | -61.33 | -41.57 | 84.75 | 74.6 | Upgrade
|
| EBIT Margin | 9.63% | -33.22% | -23.37% | 17.81% | 14.30% | Upgrade
|
| Effective Tax Rate | - | - | - | 12.11% | 12.24% | Upgrade
|
| Revenue as Reported | - | 184.63 | 177.9 | 475.81 | 521.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.