Suzhou YourBest New-type Materials Co.,Ltd. (SHE:301266)
China
· Delayed Price · Currency is CNY 42.13
+0.85 (2.06%)
Apr 29, 2026, 4:00 PM EDT
SHE:301266 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 27.48 | 29.18 | 38.61 | 151.33 | 100.42 | 77.28 | Upgrade
|
| Depreciation & Amortization | 37.82 | 37.82 | 26.35 | 20.47 | 13.81 | 9.61 | Upgrade
|
| Other Amortization | 0.5 | 0.5 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.27 | -0.27 | 0.01 | 0.07 | -0.11 | -0.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.22 | 4.22 | 0.04 | 1.11 | 0.35 | 10.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.57 | -1.57 | 2.88 | -4.62 | -2.94 | -0.54 | Upgrade
|
| Provision & Write-off of Bad Debts | 18.32 | 18.32 | 57.74 | 18.41 | 15.67 | - | Upgrade
|
| Other Operating Activities | 80.41 | 42.5 | 19.63 | 22.06 | 6.42 | 12.07 | Upgrade
|
| Change in Accounts Receivable | -217.86 | -217.86 | -829.76 | -568.59 | -605.67 | -250.93 | Upgrade
|
| Change in Inventory | -143.83 | -143.83 | -32.78 | -59.57 | -3.58 | -35.91 | Upgrade
|
| Change in Accounts Payable | -35.46 | -35.46 | 421.66 | 199.68 | 160.16 | 60.36 | Upgrade
|
| Change in Other Net Operating Assets | 40.66 | 40.66 | -25.36 | 2.03 | -21.3 | -0.04 | Upgrade
|
| Operating Cash Flow | -192.89 | -229.1 | -330.29 | -201.76 | -339.12 | -118.67 | Upgrade
|
| Capital Expenditures | -36.43 | -49.06 | -85.41 | -40.95 | -54.41 | -25.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.77 | 0.93 | 0.31 | 0.53 | 0.19 | 0.08 | Upgrade
|
| Divestitures | 1.46 | 1.46 | - | - | - | - | Upgrade
|
| Investment in Securities | -11.56 | 298.21 | -275.58 | 183.58 | -280.74 | -86.13 | Upgrade
|
| Other Investing Activities | 6.57 | 7.22 | 5.73 | 8.25 | 3.24 | 1.38 | Upgrade
|
| Investing Cash Flow | -38.18 | 258.76 | -354.94 | 151.42 | -331.72 | -110.5 | Upgrade
|
| Long-Term Debt Issued | - | 931.3 | 752.96 | 620.76 | 655.91 | 359.09 | Upgrade
|
| Total Debt Issued | 833.65 | 931.3 | 752.96 | 620.76 | 655.91 | 359.09 | Upgrade
|
| Long-Term Debt Repaid | - | -683.94 | -621.06 | -368.62 | -472.05 | -197.05 | Upgrade
|
| Total Debt Repaid | -572.61 | -683.94 | -621.06 | -368.62 | -472.05 | -197.05 | Upgrade
|
| Net Debt Issued (Repaid) | 261.04 | 247.36 | 131.9 | 252.14 | 183.86 | 162.04 | Upgrade
|
| Issuance of Common Stock | 1.44 | 1.44 | 2.32 | 497.1 | 634.52 | - | Upgrade
|
| Common Dividends Paid | -28.35 | -28.15 | -45.78 | -42.29 | -18.55 | -12.52 | Upgrade
|
| Dividends Paid | -28.35 | -28.15 | -45.78 | -42.29 | -18.55 | -12.52 | Upgrade
|
| Other Financing Activities | - | - | -0.2 | -1.73 | -18.5 | -3.34 | Upgrade
|
| Financing Cash Flow | 234.13 | 220.65 | 88.24 | 705.22 | 781.34 | 146.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.94 | -4.03 | 3.53 | -1.97 | 5.73 | -1.3 | Upgrade
|
| Net Cash Flow | -3.88 | 246.27 | -593.46 | 652.91 | 116.22 | -84.29 | Upgrade
|
| Free Cash Flow | -229.32 | -278.17 | -415.69 | -242.71 | -393.53 | -144.5 | Upgrade
|
| Free Cash Flow Margin | -7.15% | -9.37% | -12.69% | -8.79% | -19.57% | -11.66% | Upgrade
|
| Free Cash Flow Per Share | -2.11 | -2.57 | -3.98 | -2.31 | -4.31 | -1.85 | Upgrade
|
| Cash Income Tax Paid | 0.96 | -2.09 | 12.68 | 24.11 | 2.62 | 12.59 | Upgrade
|
| Levered Free Cash Flow | 136.21 | -116.6 | -154.21 | -263.02 | -287.08 | -142.4 | Upgrade
|
| Unlevered Free Cash Flow | 158.59 | -94.22 | -136.29 | -246.54 | -276.45 | -134.77 | Upgrade
|
| Change in Working Capital | -359.82 | -359.82 | -475.56 | -410.6 | -472.75 | -227.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.