Empyrean Technology Co., Ltd. (SHE:301269)
China
· Delayed Price · Currency is CNY 84.65
+2.05 (2.48%)
At close: Apr 29, 2026
Empyrean Technology Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Cash & Equivalents | 805.76 | 891.53 | 1,067 | 3,103 | 2,582 | 377.59 | Upgrade
|
| Short-Term Investments | - | 1,089 | 742.08 | 52.93 | - | - | Upgrade
|
| Trading Asset Securities | 550.29 | 610.4 | 820.71 | - | 1,095 | 60.59 | Upgrade
|
| Cash & Short-Term Investments | 1,356 | 2,591 | 2,630 | 3,156 | 3,677 | 438.18 | Upgrade
|
| Cash Growth | -25.34% | -1.47% | -16.67% | -14.16% | 739.05% | -2.03% | Upgrade
|
| Accounts Receivable | 507.55 | 568.72 | 688.18 | 301.79 | 226.54 | 197.95 | Upgrade
|
| Other Receivables | 25.22 | 19.6 | 51.89 | 24.18 | 14.68 | 19.01 | Upgrade
|
| Receivables | 532.77 | 588.32 | 740.07 | 325.97 | 241.21 | 216.96 | Upgrade
|
| Inventory | 48.64 | 53.36 | 53.77 | 48.14 | 72.05 | 55.32 | Upgrade
|
| Prepaid Expenses | - | 16.64 | 23.33 | 19.06 | 45.76 | - | Upgrade
|
| Other Current Assets | 885.32 | 24.48 | 10.06 | 15.32 | 99.54 | 146.39 | Upgrade
|
| Total Current Assets | 2,823 | 3,274 | 3,457 | 3,564 | 4,135 | 856.85 | Upgrade
|
| Property, Plant & Equipment | 744.82 | 765.65 | 589.23 | 601.28 | 553.53 | 507.25 | Upgrade
|
| Long-Term Investments | 559.43 | 1,613 | 951.55 | 783.79 | 149.45 | 104.72 | Upgrade
|
| Goodwill | 45.74 | 45.74 | 45.74 | 45.74 | - | - | Upgrade
|
| Other Intangible Assets | 265.53 | 275.23 | 287.6 | 319.37 | 266.7 | 278.85 | Upgrade
|
| Long-Term Deferred Tax Assets | 24.14 | 27.7 | 13.5 | 5.87 | - | - | Upgrade
|
| Long-Term Deferred Charges | 4.62 | 5.58 | 4.15 | 2.02 | 10.19 | 24.59 | Upgrade
|
| Other Long-Term Assets | 1,593 | 321.3 | 280.06 | 213.06 | 280.66 | 29.31 | Upgrade
|
| Total Assets | 6,060 | 6,328 | 5,629 | 5,536 | 5,396 | 1,802 | Upgrade
|
| Accounts Payable | 84.25 | 86.63 | 48.82 | 37.19 | 25.56 | 99.89 | Upgrade
|
| Accrued Expenses | 64.79 | 247.09 | 257.06 | 169.41 | 164.24 | 103.83 | Upgrade
|
| Short-Term Debt | 250.08 | 250.03 | - | 50.04 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 60.44 | 20.97 | 14.53 | 8.08 | 13 | 24.85 | Upgrade
|
| Current Portion of Leases | - | 28.56 | 26.47 | 16.1 | 13.74 | 18.5 | Upgrade
|
| Current Income Taxes Payable | 19.02 | 7.42 | 0.48 | 3.14 | - | - | Upgrade
|
| Current Unearned Revenue | 38.8 | 44.19 | 48.83 | 118.04 | 211.62 | 80.84 | Upgrade
|
| Other Current Liabilities | 18.45 | 32.24 | 50.04 | 89.62 | 12.24 | 18.69 | Upgrade
|
| Total Current Liabilities | 535.85 | 717.13 | 446.23 | 491.63 | 440.39 | 346.6 | Upgrade
|
| Long-Term Debt | - | 12.89 | 33.84 | 48.34 | 53 | 181.61 | Upgrade
|
| Long-Term Leases | 109.52 | 117.7 | 24.58 | 23.19 | 2.23 | 15.71 | Upgrade
|
| Long-Term Unearned Revenue | 185.88 | 201.11 | 112.45 | 181.76 | 247.96 | 263.12 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 16.03 | 16.98 | 7.53 | 7.28 | - | - | Upgrade
|
| Total Liabilities | 847.27 | 1,066 | 624.62 | 752.19 | 743.58 | 807.05 | Upgrade
|
| Common Stock | 545.44 | 545.44 | 542.94 | 542.94 | 542.94 | 434.35 | Upgrade
|
| Additional Paid-In Capital | 4,280 | 4,254 | 3,986 | 3,808 | 3,797 | 439.36 | Upgrade
|
| Retained Earnings | 370.51 | 443.52 | 463.97 | 435.94 | 316.65 | 131.15 | Upgrade
|
| Comprehensive Income & Other | 6.97 | 8.73 | 11 | -3.49 | -4.3 | -10.34 | Upgrade
|
| Total Common Equity | 5,203 | 5,252 | 5,004 | 4,783 | 4,652 | 994.52 | Upgrade
|
| Minority Interest | 9.92 | 9.99 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 5,212 | 5,262 | 5,004 | 4,783 | 4,652 | 994.52 | Upgrade
|
| Total Liabilities & Equity | 6,060 | 6,328 | 5,629 | 5,536 | 5,396 | 1,802 | Upgrade
|
| Total Debt | 420.05 | 430.15 | 99.42 | 145.75 | 81.97 | 240.68 | Upgrade
|
| Net Cash (Debt) | 936.01 | 2,161 | 2,530 | 3,010 | 3,595 | 197.5 | Upgrade
|
| Net Cash Growth | -45.39% | -14.60% | -15.94% | -16.26% | 1720.05% | -39.97% | Upgrade
|
| Net Cash Per Share | 1.63 | 3.90 | 4.62 | 5.55 | 7.56 | 0.45 | Upgrade
|
| Filing Date Shares Outstanding | 545.44 | 545.44 | 542.94 | 542.94 | 542.94 | 434.35 | Upgrade
|
| Total Common Shares Outstanding | 545.44 | 545.44 | 542.94 | 542.94 | 542.94 | 434.35 | Upgrade
|
| Working Capital | 2,287 | 2,557 | 3,011 | 3,073 | 3,695 | 510.25 | Upgrade
|
| Book Value Per Share | 9.54 | 9.63 | 9.22 | 8.81 | 8.57 | 2.29 | Upgrade
|
| Tangible Book Value | 4,891 | 4,931 | 4,671 | 4,418 | 4,385 | 715.67 | Upgrade
|
| Tangible Book Value Per Share | 8.97 | 9.04 | 8.60 | 8.14 | 8.08 | 1.65 | Upgrade
|
| Buildings | - | 488.34 | 488.34 | 487.24 | 436.44 | - | Upgrade
|
| Machinery | - | 361.45 | 233.5 | 202.52 | 160.04 | 508.16 | Upgrade
|
| Construction In Progress | - | 5.75 | 3.87 | 1.35 | 22.68 | 2.55 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.