Zhejiang Jindao Technology Co., Ltd. (SHE:301279)
China
· Delayed Price · Currency is CNY 29.33
+0.64 (2.23%)
At close: Apr 29, 2026
SHE:301279 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 710.63 | 689.6 | 614.06 | 643.22 | 649.11 | 637.17 | Upgrade
|
| Other Revenue | 5.3 | 5.3 | 6.89 | 7.54 | 4.44 | 2.6 | Upgrade
|
| Revenue | 715.93 | 694.9 | 620.95 | 650.76 | 653.55 | 639.77 | Upgrade
|
| Revenue Growth (YoY) | 12.38% | 11.91% | -4.58% | -0.43% | 2.15% | 20.78% | Upgrade
|
| Cost of Revenue | 576.37 | 557.29 | 514.96 | 548.05 | 528.3 | 508.8 | Upgrade
|
| Gross Profit | 139.56 | 137.61 | 106 | 102.71 | 125.25 | 130.96 | Upgrade
|
| Selling, General & Admin | 41.42 | 40.84 | 38.1 | 35.66 | 28.4 | 20.44 | Upgrade
|
| Research & Development | 27.77 | 27.94 | 28.16 | 29.68 | 27.69 | 25.57 | Upgrade
|
| Other Operating Expenses | 2.24 | 1.99 | 2.56 | -0.06 | 4.76 | 4.95 | Upgrade
|
| Operating Expenses | 72.15 | 71.49 | 69.65 | 63.58 | 62.22 | 52 | Upgrade
|
| Operating Income | 67.4 | 66.12 | 36.35 | 39.12 | 63.03 | 78.96 | Upgrade
|
| Interest Expense | -0.89 | -0.89 | -0.68 | -0.29 | -0.23 | -0.07 | Upgrade
|
| Interest & Investment Income | 5.33 | 4.83 | 8.22 | 10.81 | 11.07 | 1.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.17 | -1.17 | 0.35 | 0.12 | 0.23 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.81 | -0.28 | -0.26 | -0.19 | -0.28 | 1.35 | Upgrade
|
| EBT Excluding Unusual Items | 69.87 | 68.61 | 43.98 | 49.57 | 73.82 | 82.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.05 | 0.92 | 0.14 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.03 | 0.15 | 0.05 | 0.03 | 1.23 | Upgrade
|
| Asset Writedown | -0.38 | -0.16 | -0.03 | -0.03 | -0 | - | Upgrade
|
| Other Unusual Items | 1.57 | 1.57 | 1.17 | 2.89 | 5.89 | 5.38 | Upgrade
|
| Pretax Income | 72.14 | 70.97 | 45.41 | 52.47 | 79.75 | 88.66 | Upgrade
|
| Income Tax Expense | 7.04 | 6.48 | 2.71 | 3.36 | -1.89 | 9.11 | Upgrade
|
| Net Income | 65.1 | 64.49 | 42.7 | 49.1 | 81.64 | 79.55 | Upgrade
|
| Net Income to Common | 65.1 | 64.49 | 42.7 | 49.1 | 81.64 | 79.55 | Upgrade
|
| Net Income Growth | 34.08% | 51.04% | -13.04% | -39.85% | 2.62% | 11.64% | Upgrade
|
| Shares Outstanding (Basic) | 136 | 129 | 129 | 130 | 119 | 98 | Upgrade
|
| Shares Outstanding (Diluted) | 136 | 129 | 129 | 130 | 119 | 98 | Upgrade
|
| Shares Change (YoY) | 11.77% | -0.32% | -0.69% | 9.25% | 22.23% | 0.06% | Upgrade
|
| EPS (Basic) | 0.48 | 0.50 | 0.33 | 0.38 | 0.68 | 0.82 | Upgrade
|
| EPS (Diluted) | 0.48 | 0.50 | 0.33 | 0.38 | 0.68 | 0.82 | Upgrade
|
| EPS Growth | 19.97% | 51.52% | -12.44% | -44.95% | -16.04% | 11.58% | Upgrade
|
| Free Cash Flow | -13.73 | 39.34 | -5.05 | -32.28 | -157.04 | -93.54 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | 0.30 | -0.04 | -0.25 | -1.32 | -0.96 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.200 | 0.231 | 0.385 | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | -13.35% | -39.99% | - | - | Upgrade
|
| Gross Margin | 19.49% | 19.80% | 17.07% | 15.78% | 19.16% | 20.47% | Upgrade
|
| Operating Margin | 9.41% | 9.51% | 5.85% | 6.01% | 9.64% | 12.34% | Upgrade
|
| Profit Margin | 9.09% | 9.28% | 6.88% | 7.55% | 12.49% | 12.43% | Upgrade
|
| Free Cash Flow Margin | -1.92% | 5.66% | -0.81% | -4.96% | -24.03% | -14.62% | Upgrade
|
| EBITDA | 143.03 | 141.47 | 110.61 | 95 | 89.37 | 106.24 | Upgrade
|
| EBITDA Margin | 19.98% | 20.36% | 17.81% | 14.60% | 13.68% | 16.61% | Upgrade
|
| D&A For EBITDA | 75.63 | 75.35 | 74.26 | 55.87 | 26.35 | 27.28 | Upgrade
|
| EBIT | 67.4 | 66.12 | 36.35 | 39.12 | 63.03 | 78.96 | Upgrade
|
| EBIT Margin | 9.41% | 9.51% | 5.85% | 6.01% | 9.64% | 12.34% | Upgrade
|
| Effective Tax Rate | 9.77% | 9.13% | 5.96% | 6.41% | - | 10.28% | Upgrade
|
| Revenue as Reported | 694.9 | 694.9 | 620.95 | 650.76 | 653.55 | 639.77 | Upgrade
|
| Advertising Expenses | - | 0.29 | 0.6 | 0.24 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.