Sanbo Hospital Management Group Limited (SHE:301293)
63.88
+0.67 (1.06%)
At close: Apr 29, 2026
SHE:301293 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 447.72 | 708.35 | 822.12 | 600.39 | 462.33 | Upgrade
|
| Trading Asset Securities | - | 50.13 | 762.41 | 10 | 90.17 | Upgrade
|
| Cash & Short-Term Investments | 447.72 | 758.48 | 1,585 | 610.39 | 552.5 | Upgrade
|
| Cash Growth | -40.97% | -52.13% | 159.59% | 10.48% | -10.47% | Upgrade
|
| Accounts Receivable | 114.36 | 120.37 | 96.73 | 69.21 | 90.91 | Upgrade
|
| Other Receivables | 10.57 | 8.81 | 3.93 | 5.42 | 4.62 | Upgrade
|
| Receivables | 124.93 | 129.18 | 100.67 | 74.63 | 95.53 | Upgrade
|
| Inventory | 63.21 | 53.74 | 31.34 | 31.7 | 28.41 | Upgrade
|
| Prepaid Expenses | - | 4.09 | 0.17 | 0.31 | 0.66 | Upgrade
|
| Other Current Assets | 22.8 | 34.97 | 16.91 | 25.15 | 22.22 | Upgrade
|
| Total Current Assets | 658.66 | 980.46 | 1,734 | 742.19 | 699.32 | Upgrade
|
| Property, Plant & Equipment | 2,108 | 1,595 | 759.58 | 643.32 | 597.12 | Upgrade
|
| Long-Term Investments | 83.28 | - | - | - | 10.45 | Upgrade
|
| Goodwill | 171.07 | 171.07 | 25.39 | 15.17 | 15.17 | Upgrade
|
| Other Intangible Assets | 573.93 | 579.74 | 503.88 | 403.84 | 414.37 | Upgrade
|
| Long-Term Deferred Tax Assets | 19.87 | 13.83 | 14.76 | 14.33 | 11.89 | Upgrade
|
| Long-Term Deferred Charges | 269.76 | 80.49 | 87.43 | 28.78 | 29.82 | Upgrade
|
| Other Long-Term Assets | 24.73 | 110.94 | 9.44 | 91.23 | 12.6 | Upgrade
|
| Total Assets | 3,910 | 3,531 | 3,134 | 1,939 | 1,791 | Upgrade
|
| Accounts Payable | 374.46 | 149.77 | 145.34 | 107.66 | 110.54 | Upgrade
|
| Accrued Expenses | 98.41 | 150.38 | 113.55 | 54.65 | 79.58 | Upgrade
|
| Short-Term Debt | - | - | 1 | 12.13 | 19.11 | Upgrade
|
| Current Portion of Long-Term Debt | 41.3 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 34.1 | 40.62 | 40.22 | 32.63 | Upgrade
|
| Current Income Taxes Payable | 16.94 | 9.13 | 8.24 | 3.3 | 0.42 | Upgrade
|
| Current Unearned Revenue | 11.83 | 10.95 | 6.15 | 5.34 | 5.1 | Upgrade
|
| Other Current Liabilities | 33.6 | 212.55 | 127.53 | 119.52 | 43.11 | Upgrade
|
| Total Current Liabilities | 576.55 | 566.88 | 442.43 | 342.8 | 290.49 | Upgrade
|
| Long-Term Debt | 423.04 | 135.78 | - | - | - | Upgrade
|
| Long-Term Leases | 167.96 | 139.27 | 144.41 | 180.67 | 216.25 | Upgrade
|
| Long-Term Unearned Revenue | 6.75 | 4.63 | 3.77 | 3.95 | 7.29 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 28.54 | 29.38 | 0.1 | - | 0.71 | Upgrade
|
| Other Long-Term Liabilities | 61.73 | 25.45 | 35.24 | 30.62 | 35.94 | Upgrade
|
| Total Liabilities | 1,265 | 901.39 | 625.95 | 558.03 | 550.68 | Upgrade
|
| Common Stock | 205.99 | 205.99 | 158.45 | 118.84 | 118.84 | Upgrade
|
| Additional Paid-In Capital | 1,621 | 1,632 | 1,691 | 721.22 | 676.35 | Upgrade
|
| Retained Earnings | 619.23 | 565.09 | 475.11 | 396.87 | 334.11 | Upgrade
|
| Treasury Stock | -104.19 | -104.19 | - | - | - | Upgrade
|
| Total Common Equity | 2,342 | 2,298 | 2,325 | 1,237 | 1,129 | Upgrade
|
| Minority Interest | 302.74 | 331.46 | 183.44 | 143.89 | 110.76 | Upgrade
|
| Shareholders' Equity | 2,645 | 2,630 | 2,508 | 1,381 | 1,240 | Upgrade
|
| Total Liabilities & Equity | 3,910 | 3,531 | 3,134 | 1,939 | 1,791 | Upgrade
|
| Total Debt | 632.3 | 309.14 | 186.03 | 233.01 | 267.99 | Upgrade
|
| Net Cash (Debt) | -184.58 | 449.34 | 1,399 | 377.38 | 284.51 | Upgrade
|
| Net Cash Growth | - | -67.87% | 270.58% | 32.64% | -50.46% | Upgrade
|
| Net Cash Per Share | -0.90 | 2.18 | 7.33 | 2.42 | 1.84 | Upgrade
|
| Filing Date Shares Outstanding | 209.38 | 202.99 | 205.99 | 154.49 | 154.49 | Upgrade
|
| Total Common Shares Outstanding | 209.38 | 202.99 | 205.99 | 154.49 | 154.49 | Upgrade
|
| Working Capital | 82.12 | 413.59 | 1,291 | 399.38 | 408.83 | Upgrade
|
| Book Value Per Share | 11.19 | 11.32 | 11.29 | 8.01 | 7.31 | Upgrade
|
| Tangible Book Value | 1,597 | 1,548 | 1,795 | 817.92 | 699.76 | Upgrade
|
| Tangible Book Value Per Share | 7.63 | 7.62 | 8.72 | 5.29 | 4.53 | Upgrade
|
| Buildings | - | 336.92 | - | - | - | Upgrade
|
| Machinery | - | 574.94 | 482.8 | 450.61 | 417.7 | Upgrade
|
| Construction In Progress | - | 866.19 | 391.84 | 236.16 | 152.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.