Shandong Newjf Technology Packaging Co.,Ltd. (SHE:301296)
7.64
+0.19 (2.55%)
At close: Apr 29, 2026
SHE:301296 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,119 | 519.09 | 792.5 | 1,418 | 346.74 | Upgrade
|
| Short-Term Investments | - | 506.74 | 10.99 | - | - | Upgrade
|
| Trading Asset Securities | 79 | 135.38 | 30 | 34.34 | 154.35 | Upgrade
|
| Cash & Short-Term Investments | 1,198 | 1,161 | 833.49 | 1,453 | 501.1 | Upgrade
|
| Cash Growth | 3.16% | 39.32% | -42.62% | 189.87% | 21.24% | Upgrade
|
| Accounts Receivable | 862.84 | 394.19 | 613.49 | 517.69 | 410.43 | Upgrade
|
| Other Receivables | 50.05 | 4.95 | 3.02 | 12.77 | 8.29 | Upgrade
|
| Receivables | 912.89 | 399.14 | 616.51 | 530.45 | 418.72 | Upgrade
|
| Inventory | 558.83 | 203.39 | 304.44 | 262.01 | 185.58 | Upgrade
|
| Other Current Assets | 66.96 | 33.37 | 50.83 | 45.87 | 22.72 | Upgrade
|
| Total Current Assets | 2,737 | 1,797 | 1,805 | 2,291 | 1,128 | Upgrade
|
| Property, Plant & Equipment | 1,454 | 701.25 | 530.33 | 514.8 | 533.85 | Upgrade
|
| Long-Term Investments | 1,055 | 908.89 | 647.44 | - | - | Upgrade
|
| Goodwill | 160.79 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 246.68 | 86.6 | 35.7 | 36.63 | 37.64 | Upgrade
|
| Long-Term Deferred Tax Assets | 58.68 | 2.73 | 0.37 | 0.22 | 5.47 | Upgrade
|
| Long-Term Deferred Charges | 7.68 | 6.08 | 4.71 | 3.15 | 3.56 | Upgrade
|
| Other Long-Term Assets | 211.42 | 77.53 | 109.02 | 28.94 | 13.06 | Upgrade
|
| Total Assets | 5,931 | 3,580 | 3,133 | 2,875 | 1,722 | Upgrade
|
| Accounts Payable | 852.7 | 561.21 | 451.56 | 389.51 | 415.96 | Upgrade
|
| Accrued Expenses | 70.19 | 43 | 31.66 | 19.55 | 40.55 | Upgrade
|
| Short-Term Debt | 288.99 | 21.91 | 154.84 | 5.88 | 4.02 | Upgrade
|
| Current Portion of Long-Term Debt | 410.89 | 34.66 | 154.62 | 4.5 | 4.5 | Upgrade
|
| Current Portion of Leases | - | 5.9 | 3.49 | 0.56 | 0.77 | Upgrade
|
| Current Income Taxes Payable | 56.72 | 45.78 | 29.03 | 15.33 | 19.98 | Upgrade
|
| Current Unearned Revenue | 15.97 | 3.66 | 0.84 | 1.19 | 5.31 | Upgrade
|
| Other Current Liabilities | 96.68 | 21.73 | 15.05 | 8.47 | 21.49 | Upgrade
|
| Total Current Liabilities | 1,792 | 737.86 | 841.1 | 444.99 | 512.58 | Upgrade
|
| Long-Term Debt | 1,369 | 168.99 | 26.68 | 31.18 | 35.68 | Upgrade
|
| Long-Term Leases | 9.04 | 14.91 | 10.52 | - | 0.56 | Upgrade
|
| Long-Term Unearned Revenue | 18.71 | 13.91 | 20.83 | 25.36 | 27.78 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 48.55 | 3.62 | 7.43 | 2.61 | 1.28 | Upgrade
|
| Total Liabilities | 3,237 | 939.29 | 906.55 | 504.14 | 577.89 | Upgrade
|
| Common Stock | 420.15 | 420 | 420 | 420 | 357 | Upgrade
|
| Additional Paid-In Capital | 1,269 | 1,275 | 1,263 | 1,243 | 250.54 | Upgrade
|
| Retained Earnings | 1,011 | 1,022 | 860.43 | 705.78 | 536.26 | Upgrade
|
| Treasury Stock | -29.95 | -29.95 | - | - | - | Upgrade
|
| Comprehensive Income & Other | -44.03 | -46.06 | -316.91 | 1.44 | - | Upgrade
|
| Total Common Equity | 2,626 | 2,641 | 2,226 | 2,370 | 1,144 | Upgrade
|
| Minority Interest | 67.9 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 2,694 | 2,641 | 2,226 | 2,370 | 1,144 | Upgrade
|
| Total Liabilities & Equity | 5,931 | 3,580 | 3,133 | 2,875 | 1,722 | Upgrade
|
| Total Debt | 2,078 | 246.37 | 350.15 | 42.12 | 45.53 | Upgrade
|
| Net Cash (Debt) | -879.78 | 914.83 | 483.34 | 1,410 | 455.57 | Upgrade
|
| Net Cash Growth | - | 89.27% | -65.73% | 209.60% | 24.93% | Upgrade
|
| Net Cash Per Share | -2.01 | 2.19 | 1.16 | 3.74 | 1.28 | Upgrade
|
| Filing Date Shares Outstanding | 472.5 | 416.64 | 420 | 420 | 357 | Upgrade
|
| Total Common Shares Outstanding | 472.5 | 416.64 | 420 | 420 | 357 | Upgrade
|
| Working Capital | 944.44 | 1,059 | 964.17 | 1,846 | 615.53 | Upgrade
|
| Book Value Per Share | 5.56 | 6.34 | 5.30 | 5.64 | 3.20 | Upgrade
|
| Tangible Book Value | 2,218 | 2,554 | 2,191 | 2,334 | 1,106 | Upgrade
|
| Tangible Book Value Per Share | 4.69 | 6.13 | 5.22 | 5.56 | 3.10 | Upgrade
|
| Buildings | - | 339.02 | 278.13 | 274.73 | 266.37 | Upgrade
|
| Machinery | - | 520.39 | 491.99 | 426.18 | 420.02 | Upgrade
|
| Construction In Progress | - | 150.97 | 32.99 | 55.76 | 46.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.