Ferrotec (An Hui) Technology Development Co.,LTD (SHE:301297)
44.26
+1.41 (3.29%)
At close: Apr 29, 2026
SHE:301297 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Cash & Equivalents | 818.08 | 996.97 | 381.65 | 397.67 | 754.3 | 102.88 | Upgrade
|
| Short-Term Investments | - | - | 53.87 | - | - | - | Upgrade
|
| Trading Asset Securities | 522.27 | 509.86 | 211.81 | 199.16 | - | - | Upgrade
|
| Cash & Short-Term Investments | 1,340 | 1,507 | 647.33 | 596.83 | 754.3 | 102.88 | Upgrade
|
| Cash Growth | 110.26% | 132.78% | 8.46% | -20.88% | 633.22% | -27.04% | Upgrade
|
| Accounts Receivable | 853 | 857.21 | 213.14 | 180.25 | 150.65 | 130.9 | Upgrade
|
| Other Receivables | 22.25 | 6.53 | 1.71 | 1.25 | 1.24 | 2.62 | Upgrade
|
| Receivables | 875.25 | 863.75 | 214.85 | 181.51 | 151.9 | 133.52 | Upgrade
|
| Inventory | 724.39 | 659.11 | 98.2 | 85.28 | 85.4 | 67.04 | Upgrade
|
| Prepaid Expenses | - | - | - | - | 2.5 | - | Upgrade
|
| Other Current Assets | 556.9 | 550.61 | 18.18 | 7.08 | 29.94 | 26.18 | Upgrade
|
| Total Current Assets | 3,497 | 3,580 | 978.56 | 870.7 | 1,024 | 329.62 | Upgrade
|
| Property, Plant & Equipment | 2,777 | 2,719 | 716.28 | 639.34 | 626.65 | 502.7 | Upgrade
|
| Long-Term Investments | 270.47 | 300.43 | 22.53 | 66.76 | - | - | Upgrade
|
| Other Intangible Assets | 193.35 | 190.76 | 38.12 | 39.68 | 39.99 | 40.16 | Upgrade
|
| Long-Term Deferred Tax Assets | 23.81 | 23.02 | 19.41 | 7.42 | 11.71 | 9.84 | Upgrade
|
| Long-Term Deferred Charges | 53.61 | 54.53 | 30.51 | 36.06 | 35.74 | 18.93 | Upgrade
|
| Other Long-Term Assets | 16 | 7.61 | 4.39 | 4.27 | 2.82 | 5.82 | Upgrade
|
| Total Assets | 6,831 | 6,875 | 1,810 | 1,664 | 1,741 | 907.07 | Upgrade
|
| Accounts Payable | 628.61 | 694.42 | 153.49 | 112.31 | 197.01 | 116.09 | Upgrade
|
| Accrued Expenses | 105.72 | 69.4 | 36.87 | 30.8 | 25.32 | 21.15 | Upgrade
|
| Short-Term Debt | - | - | - | - | 19.02 | 50.06 | Upgrade
|
| Current Portion of Long-Term Debt | - | 50.9 | - | - | 6.3 | - | Upgrade
|
| Current Portion of Leases | - | - | 7.49 | 3.99 | 4.9 | 4.72 | Upgrade
|
| Current Income Taxes Payable | - | 34.88 | 7.51 | 6.22 | 5.37 | 3.65 | Upgrade
|
| Current Unearned Revenue | 15.98 | 13.15 | 1.84 | 0.79 | 0.55 | 0.26 | Upgrade
|
| Other Current Liabilities | 59.05 | 99.16 | 1.38 | 0.87 | 1.16 | 3.81 | Upgrade
|
| Total Current Liabilities | 809.37 | 961.92 | 208.57 | 154.97 | 259.63 | 199.72 | Upgrade
|
| Long-Term Debt | 332.52 | 330.53 | - | - | 65.17 | 15.68 | Upgrade
|
| Long-Term Leases | 46.12 | 28.9 | 16.67 | 3.92 | 6.74 | 10.77 | Upgrade
|
| Long-Term Unearned Revenue | 140.09 | 143.15 | 39 | 43.16 | 42.37 | 38.61 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11.52 | 11.52 | - | 0.04 | 4.88 | 2.29 | Upgrade
|
| Other Long-Term Liabilities | 23.8 | 23.8 | 34 | - | - | - | Upgrade
|
| Total Liabilities | 1,363 | 1,500 | 298.25 | 202.09 | 378.79 | 267.09 | Upgrade
|
| Common Stock | 743.19 | 743.19 | 338.39 | 338.39 | 338.39 | 253.79 | Upgrade
|
| Additional Paid-In Capital | 3,400 | 3,393 | 692.11 | 760.11 | 726.18 | 176.67 | Upgrade
|
| Retained Earnings | 1,269 | 1,172 | 437.96 | 356.15 | 297.6 | 209.52 | Upgrade
|
| Comprehensive Income & Other | 39.62 | 49.77 | 43.1 | 7.48 | - | - | Upgrade
|
| Total Common Equity | 5,452 | 5,359 | 1,512 | 1,462 | 1,362 | 639.98 | Upgrade
|
| Minority Interest | 15.34 | 16.79 | - | - | - | - | Upgrade
|
| Shareholders' Equity | 5,467 | 5,375 | 1,512 | 1,462 | 1,362 | 639.98 | Upgrade
|
| Total Liabilities & Equity | 6,831 | 6,875 | 1,810 | 1,664 | 1,741 | 907.07 | Upgrade
|
| Total Debt | 378.65 | 410.33 | 24.16 | 7.91 | 102.12 | 81.23 | Upgrade
|
| Net Cash (Debt) | 961.7 | 1,097 | 623.17 | 588.92 | 652.18 | 21.65 | Upgrade
|
| Net Cash Growth | 56.04% | 75.96% | 5.82% | -9.70% | 2912.94% | -84.65% | Upgrade
|
| Net Cash Per Share | 1.40 | 1.72 | 1.81 | 1.74 | 2.57 | 0.09 | Upgrade
|
| Filing Date Shares Outstanding | 745.43 | 833.48 | 338.39 | 338.39 | 338.39 | 253.79 | Upgrade
|
| Total Common Shares Outstanding | 745.43 | 833.48 | 338.39 | 338.39 | 338.39 | 253.79 | Upgrade
|
| Working Capital | 2,688 | 2,618 | 769.99 | 715.72 | 764.42 | 129.89 | Upgrade
|
| Book Value Per Share | 7.31 | 6.43 | 4.47 | 4.32 | 4.03 | 2.52 | Upgrade
|
| Tangible Book Value | 5,259 | 5,168 | 1,473 | 1,422 | 1,322 | 599.82 | Upgrade
|
| Tangible Book Value Per Share | 7.05 | 6.20 | 4.35 | 4.20 | 3.91 | 2.36 | Upgrade
|
| Buildings | - | - | 376.37 | 314.55 | 286.33 | 174.11 | Upgrade
|
| Machinery | - | - | 506.22 | 424.92 | 19.21 | 248.13 | Upgrade
|
| Construction In Progress | - | - | 57.32 | 85.27 | 110.15 | 169.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.