WCON Electronics Co., Ltd. (SHE:301328)
China
· Delayed Price · Currency is CNY 61.76
+1.81 (3.02%)
At close: Apr 29, 2026
WCON Electronics Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Net Income | 101.15 | 108.02 | 85.47 | 130.35 | 112.03 | 100.18 | Upgrade
|
| Depreciation & Amortization | 61.25 | 61.25 | 43.09 | 34 | 25.31 | 19.49 | Upgrade
|
| Other Amortization | 2.48 | 2.48 | 3.22 | 1.97 | 2.57 | 3 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.06 | -0.06 | -0.05 | -23.63 | 0.41 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 6.1 | 6.1 | 6.93 | 0.81 | 3.18 | 1.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1.45 | -1.45 | 1.59 | 0.99 | -0.75 | -2.34 | Upgrade
|
| Other Operating Activities | 24.48 | 8.31 | 1.29 | 2.18 | 1 | 1.22 | Upgrade
|
| Change in Accounts Receivable | -123.09 | -123.09 | -78.81 | -62.66 | -75.38 | -46.09 | Upgrade
|
| Change in Inventory | -24.67 | -24.67 | -23.88 | 4.97 | -26.43 | -31.19 | Upgrade
|
| Change in Accounts Payable | 84.69 | 84.69 | 87.21 | 49.17 | 58.14 | 7.21 | Upgrade
|
| Change in Other Net Operating Assets | 14.9 | 14.9 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 141.64 | 132.34 | 124.67 | 137.12 | 102.14 | 52.7 | Upgrade
|
| Operating Cash Flow Growth | 28.30% | 6.15% | -9.08% | 34.24% | 93.81% | -10.20% | Upgrade
|
| Capital Expenditures | -214.03 | -203.16 | -179.53 | -232.97 | -158.31 | -100.11 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.41 | 0.15 | 0.12 | 29.07 | 0.25 | - | Upgrade
|
| Investment in Securities | -198.97 | -295 | -4.2 | -7.2 | - | 41 | Upgrade
|
| Other Investing Activities | 4.9 | 3.28 | 0.57 | 12.54 | -13.79 | 2.34 | Upgrade
|
| Investing Cash Flow | -407.68 | -494.73 | -183.05 | -198.57 | -171.85 | -56.76 | Upgrade
|
| Long-Term Debt Issued | - | 15.88 | 13.64 | 3.39 | 32.14 | 10 | Upgrade
|
| Long-Term Debt Repaid | - | - | -35.26 | -15.91 | -21.15 | -18.66 | Upgrade
|
| Net Debt Issued (Repaid) | 17.14 | 15.88 | -21.62 | -12.52 | 10.99 | -8.66 | Upgrade
|
| Issuance of Common Stock | - | 17.42 | 1.41 | - | 1,341 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -49.94 | - | - | Upgrade
|
| Common Dividends Paid | -54.95 | -54.95 | -54.53 | -37.74 | -0.36 | -0.34 | Upgrade
|
| Other Financing Activities | -9.16 | -8.26 | - | -0.33 | -15.25 | -2.54 | Upgrade
|
| Financing Cash Flow | -46.97 | -29.91 | -74.74 | -100.54 | 1,337 | -11.54 | Upgrade
|
| Foreign Exchange Rate Adjustments | -6.07 | -3.53 | 2.14 | 0.13 | 2.78 | -0.79 | Upgrade
|
| Net Cash Flow | -319.08 | -395.83 | -130.98 | -161.85 | 1,270 | -16.4 | Upgrade
|
| Free Cash Flow | -72.39 | -70.82 | -54.86 | -95.86 | -56.16 | -47.41 | Upgrade
|
| Free Cash Flow Margin | -9.79% | -9.93% | -10.27% | -19.70% | -11.69% | -11.60% | Upgrade
|
| Free Cash Flow Per Share | -0.67 | -0.65 | -0.50 | -0.88 | -0.63 | -0.57 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0 | - | Upgrade
|
| Cash Income Tax Paid | 43.51 | 35.58 | 25.31 | 21.84 | 8.66 | 20.31 | Upgrade
|
| Levered Free Cash Flow | -133.98 | -107.49 | -66.12 | -182.2 | -88.9 | -82.12 | Upgrade
|
| Unlevered Free Cash Flow | -133.98 | -107.49 | -65.88 | -181.49 | -88.81 | -82.85 | Upgrade
|
| Change in Working Capital | -52.32 | -52.32 | -16.87 | -9.57 | -41.63 | -70.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.