Zkteco Co., Ltd. (SHE:301330)
31.33
-3.07 (-8.92%)
At close: Apr 29, 2026
Zkteco Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,133 | 1,983 | 1,962 | 1,914 | 1,951 | Upgrade
|
| Other Revenue | - | 7.87 | 8.68 | 5.01 | 4 | Upgrade
|
| Revenue | 2,133 | 1,991 | 1,970 | 1,919 | 1,955 | Upgrade
|
| Revenue Growth (YoY) | 7.11% | 1.07% | 2.69% | -1.88% | 8.54% | Upgrade
|
| Cost of Revenue | 1,064 | 1,016 | 1,008 | 1,072 | 1,153 | Upgrade
|
| Gross Profit | 1,069 | 974.88 | 961.95 | 846.08 | 802.31 | Upgrade
|
| Selling, General & Admin | 601.34 | 562.04 | 562.09 | 466.04 | 404.54 | Upgrade
|
| Research & Development | 184.61 | 215.47 | 213.61 | 187.98 | 196.79 | Upgrade
|
| Other Operating Expenses | 12.31 | 19.15 | 20.11 | 20.36 | 12.17 | Upgrade
|
| Operating Expenses | 798.26 | 817.91 | 802.24 | 684.2 | 619.19 | Upgrade
|
| Operating Income | 270.58 | 156.97 | 159.71 | 161.87 | 183.11 | Upgrade
|
| Interest Expense | - | -3.87 | -4.11 | -3.1 | -3.01 | Upgrade
|
| Interest & Investment Income | 2.64 | 46.52 | 59.49 | 28.81 | 17.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2.64 | 1.41 | 16.57 | -15.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.26 | -1.57 | -2.48 | -2.45 | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | 269.96 | 195.4 | 214.02 | 201.7 | 179.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.1 | 14.86 | -0.13 | -3.13 | 0.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | -0.65 | -0.13 | 0.09 | 0.12 | Upgrade
|
| Asset Writedown | -15.09 | -0.25 | -0.5 | -0.44 | -0.32 | Upgrade
|
| Other Unusual Items | - | 6.01 | 1.91 | 14.87 | 15.23 | Upgrade
|
| Pretax Income | 270.28 | 215.36 | 215.17 | 213.09 | 195.55 | Upgrade
|
| Income Tax Expense | 24.94 | 14.83 | 18.33 | 8.75 | 8.97 | Upgrade
|
| Earnings From Continuing Operations | 245.35 | 200.53 | 196.84 | 204.33 | 186.58 | Upgrade
|
| Minority Interest in Earnings | -30.64 | -17.49 | -19.58 | -11.83 | -15.66 | Upgrade
|
| Net Income | 214.71 | 183.05 | 177.26 | 192.5 | 170.92 | Upgrade
|
| Net Income to Common | 214.71 | 183.05 | 177.26 | 192.5 | 170.92 | Upgrade
|
| Net Income Growth | 17.30% | 3.26% | -7.92% | 12.63% | -8.20% | Upgrade
|
| Shares Outstanding (Basic) | 234 | 231 | 232 | 204 | 174 | Upgrade
|
| Shares Outstanding (Diluted) | 235 | 231 | 233 | 205 | 174 | Upgrade
|
| Shares Change (YoY) | 1.45% | -0.68% | 13.68% | 17.92% | 2.88% | Upgrade
|
| EPS (Basic) | 0.92 | 0.79 | 0.76 | 0.94 | 0.98 | Upgrade
|
| EPS (Diluted) | 0.91 | 0.79 | 0.76 | 0.94 | 0.98 | Upgrade
|
| EPS Growth | 15.62% | 3.97% | -19.00% | -4.49% | -10.78% | Upgrade
|
| Free Cash Flow | 241.42 | 30.63 | 53.85 | 47.03 | -26.8 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 0.13 | 0.23 | 0.23 | -0.15 | Upgrade
|
| Dividend Per Share | - | 0.417 | 0.375 | 0.224 | - | Upgrade
|
| Dividend Growth | - | 11.12% | 67.11% | - | - | Upgrade
|
| Gross Margin | 50.11% | 48.96% | 48.83% | 44.10% | 41.03% | Upgrade
|
| Operating Margin | 12.69% | 7.88% | 8.11% | 8.44% | 9.37% | Upgrade
|
| Profit Margin | 10.07% | 9.19% | 9.00% | 10.03% | 8.74% | Upgrade
|
| Free Cash Flow Margin | 11.32% | 1.54% | 2.73% | 2.45% | -1.37% | Upgrade
|
| EBITDA | 319.25 | 193.43 | 193.22 | 188.96 | 206.31 | Upgrade
|
| EBITDA Margin | 14.97% | 9.71% | 9.81% | 9.85% | 10.55% | Upgrade
|
| D&A For EBITDA | 48.67 | 36.46 | 33.5 | 27.09 | 23.2 | Upgrade
|
| EBIT | 270.58 | 156.97 | 159.71 | 161.87 | 183.11 | Upgrade
|
| EBIT Margin | 12.69% | 7.88% | 8.11% | 8.44% | 9.37% | Upgrade
|
| Effective Tax Rate | 9.23% | 6.89% | 8.52% | 4.11% | 4.59% | Upgrade
|
| Revenue as Reported | - | 1,991 | 1,970 | 1,919 | 1,955 | Upgrade
|
| Advertising Expenses | - | 22.33 | 21.16 | 15.59 | 13.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.