Hunan Yuneng New Energy Battery Material Co.,Ltd. (SHE:301358)
China
· Delayed Price · Currency is CNY 107.00
+14.34 (15.48%)
At close: Apr 29, 2026
SHE:301358 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Net Income | 2,539 | 1,277 | 593.55 | 1,581 | 3,007 | 1,184 | Upgrade
|
| Depreciation & Amortization | 2,141 | 2,141 | 1,606 | 1,091 | 601.08 | 200.14 | Upgrade
|
| Other Amortization | 1.92 | 1.92 | 0.19 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 89.8 | 89.8 | 37.72 | 3.43 | 536.85 | 129.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7.97 | 7.97 | 11.44 | 6.79 | -7.25 | -1.04 | Upgrade
|
| Provision & Write-off of Bad Debts | 71.72 | 71.72 | 55.36 | -92.02 | - | - | Upgrade
|
| Other Operating Activities | -1,501 | 274.75 | 192.63 | 563.59 | 176.76 | 32.31 | Upgrade
|
| Change in Accounts Receivable | -7,438 | -7,438 | -2,255 | -2,171 | -11,339 | -4,405 | Upgrade
|
| Change in Inventory | -847.89 | -847.89 | -1,506 | 3,314 | -4,231 | -773.07 | Upgrade
|
| Change in Accounts Payable | 2,940 | 2,940 | 202.63 | -3,799 | 8,553 | 3,113 | Upgrade
|
| Change in Other Net Operating Assets | 39.07 | 39.07 | 47.58 | 0.57 | - | - | Upgrade
|
| Operating Cash Flow | -2,060 | -1,546 | -1,042 | 501.24 | -2,783 | -543.17 | Upgrade
|
| Capital Expenditures | -2,077 | -2,226 | -1,301 | -2,677 | -2,104 | -855.9 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.18 | 0.01 | 0.07 | 0.4 | Upgrade
|
| Divestitures | - | - | 1.24 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | -10.49 | -10.49 | -0.41 | -12.92 | -98.59 | -28.13 | Upgrade
|
| Investment in Securities | -160 | -10 | - | -12.6 | -29.4 | - | Upgrade
|
| Other Investing Activities | 99.66 | 49.71 | -31.09 | 80.52 | 63.52 | 27.43 | Upgrade
|
| Investing Cash Flow | -2,148 | -2,196 | -1,331 | -2,622 | -2,169 | -856.2 | Upgrade
|
| Short-Term Debt Issued | - | 3,980 | 2,095 | 99.57 | 439.31 | 473.75 | Upgrade
|
| Long-Term Debt Issued | - | 4,702 | 4,006 | 2,459 | 5,883 | 1,102 | Upgrade
|
| Total Debt Issued | 10,172 | 8,682 | 6,102 | 2,559 | 6,322 | 1,575 | Upgrade
|
| Short-Term Debt Repaid | - | -1,760 | -850 | -1 | -6 | -51 | Upgrade
|
| Long-Term Debt Repaid | - | -2,536 | -2,353 | -4,023 | -977.26 | -359 | Upgrade
|
| Total Debt Repaid | -4,730 | -4,296 | -3,203 | -4,024 | -983.26 | -410 | Upgrade
|
| Net Debt Issued (Repaid) | 5,442 | 4,386 | 2,899 | -1,465 | 5,339 | 1,165 | Upgrade
|
| Issuance of Common Stock | 4,796 | 59.83 | - | 4,322 | - | - | Upgrade
|
| Common Dividends Paid | -316.35 | -306.56 | -470.2 | -495 | -148.62 | -27.86 | Upgrade
|
| Other Financing Activities | -442.4 | 96.2 | -175.4 | -12.81 | 2.5 | 5 | Upgrade
|
| Financing Cash Flow | 9,479 | 4,236 | 2,253 | 2,349 | 5,193 | 1,143 | Upgrade
|
| Foreign Exchange Rate Adjustments | -13.29 | 2.68 | -0.44 | - | - | - | Upgrade
|
| Net Cash Flow | 5,258 | 495.84 | -120.64 | 228.11 | 241.05 | -256.82 | Upgrade
|
| Free Cash Flow | -4,137 | -3,772 | -2,343 | -2,176 | -4,888 | -1,399 | Upgrade
|
| Free Cash Flow Margin | -9.66% | -10.89% | -10.37% | -5.26% | -11.42% | -19.79% | Upgrade
|
| Free Cash Flow Per Share | -5.48 | -4.96 | -3.08 | -3.00 | -8.60 | -2.46 | Upgrade
|
| Cash Income Tax Paid | 728.28 | 528.57 | 43.68 | 1,246 | 1,798 | 336.38 | Upgrade
|
| Levered Free Cash Flow | -526.34 | -552.98 | -426.56 | 1,083 | -1,505 | -610.27 | Upgrade
|
| Unlevered Free Cash Flow | -389.18 | -423.75 | -322.3 | 1,232 | -1,347 | -571.25 | Upgrade
|
| Change in Working Capital | -5,411 | -5,411 | -3,539 | -2,653 | -7,098 | -2,088 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.