GuangZhou LingWe Technology Co., Ltd. (SHE:301373)
China
· Delayed Price · Currency is CNY 111.67
-2.08 (-1.83%)
At close: Apr 29, 2026
SHE:301373 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 538.95 | 500.04 | 478.8 | 465.55 | 400.72 | 408.7 | Upgrade
|
| Other Revenue | 0.23 | 0.23 | 0.1 | 0.35 | 0.52 | 0.49 | Upgrade
|
| Revenue | 539.19 | 500.28 | 478.9 | 465.9 | 401.24 | 409.19 | Upgrade
|
| Revenue Growth (YoY) | 10.64% | 4.46% | 2.79% | 16.11% | -1.94% | 16.85% | Upgrade
|
| Cost of Revenue | 293.85 | 275.53 | 265.05 | 274.54 | 249.6 | 265.98 | Upgrade
|
| Gross Profit | 245.34 | 224.75 | 213.85 | 191.36 | 151.64 | 143.21 | Upgrade
|
| Selling, General & Admin | 56.43 | 52.81 | 50.45 | 45.69 | 37.22 | 33.33 | Upgrade
|
| Research & Development | 31.21 | 29.77 | 25.38 | 24.07 | 15.7 | 13.73 | Upgrade
|
| Other Operating Expenses | 5.43 | 3.96 | 2.5 | 2.11 | 3.18 | 3.78 | Upgrade
|
| Operating Expenses | 92.88 | 86.35 | 79 | 72.08 | 56.07 | 51 | Upgrade
|
| Operating Income | 152.46 | 138.39 | 134.85 | 119.28 | 95.57 | 92.21 | Upgrade
|
| Interest Expense | -1.07 | -1.07 | -0.73 | -1.17 | -0.32 | -0.31 | Upgrade
|
| Interest & Investment Income | 24.66 | 25.65 | 27.34 | 26.67 | 7.47 | 2.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.84 | -3.84 | 1.6 | 0.76 | 2.69 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.96 | -0.41 | -0.17 | -0.24 | -0.19 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 167.27 | 158.73 | 162.89 | 145.3 | 105.22 | 94.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.8 | -0.47 | -0.1 | 0.77 | - | -15.98 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.04 | 0.06 | 0.03 | - | Upgrade
|
| Asset Writedown | -0.11 | 0.02 | 0.02 | -0.22 | -0.68 | -0.12 | Upgrade
|
| Other Unusual Items | 5.31 | 5.31 | 1.96 | 4.31 | 4.3 | 3.34 | Upgrade
|
| Pretax Income | 171.74 | 163.66 | 164.81 | 150.23 | 108.87 | 81.29 | Upgrade
|
| Income Tax Expense | 26.29 | 26.28 | 29.8 | 25.23 | 17.8 | 13.26 | Upgrade
|
| Earnings From Continuing Operations | 145.45 | 137.38 | 135.01 | 125 | 91.07 | 68.03 | Upgrade
|
| Minority Interest in Earnings | -1.36 | -0.13 | -0.12 | -0.12 | -0.08 | -0.49 | Upgrade
|
| Net Income | 144.1 | 137.24 | 134.89 | 124.87 | 90.99 | 67.54 | Upgrade
|
| Net Income to Common | 144.1 | 137.24 | 134.89 | 124.87 | 90.99 | 67.54 | Upgrade
|
| Net Income Growth | 5.35% | 1.75% | 8.02% | 37.24% | 34.71% | -15.15% | Upgrade
|
| Shares Outstanding (Basic) | 108 | 108 | 109 | 106 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 108 | 109 | 106 | 81 | 81 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.65% | 2.79% | 30.26% | -0.17% | 0.18% | Upgrade
|
| EPS (Basic) | 1.33 | 1.27 | 1.24 | 1.18 | 1.12 | 0.83 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.27 | 1.24 | 1.18 | 1.12 | 0.83 | Upgrade
|
| EPS Growth | 5.55% | 2.42% | 5.08% | 5.36% | 34.94% | -15.31% | Upgrade
|
| Free Cash Flow | 23.63 | 7.95 | 40.8 | -83.08 | 49.09 | 73.9 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 0.07 | 0.38 | -0.79 | 0.60 | 0.91 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.600 | 0.300 | - | Upgrade
|
| Dividend Growth | - | - | -16.67% | 100.00% | - | - | Upgrade
|
| Gross Margin | 45.50% | 44.92% | 44.65% | 41.07% | 37.79% | 35.00% | Upgrade
|
| Operating Margin | 28.28% | 27.66% | 28.16% | 25.60% | 23.82% | 22.54% | Upgrade
|
| Profit Margin | 26.72% | 27.43% | 28.17% | 26.80% | 22.68% | 16.51% | Upgrade
|
| Free Cash Flow Margin | 4.38% | 1.59% | 8.52% | -17.83% | 12.23% | 18.06% | Upgrade
|
| EBITDA | 184.1 | 167.5 | 153.83 | 129 | 105.45 | 101.79 | Upgrade
|
| EBITDA Margin | 34.14% | 33.48% | 32.12% | 27.69% | 26.28% | 24.88% | Upgrade
|
| D&A For EBITDA | 31.64 | 29.11 | 18.98 | 9.72 | 9.88 | 9.57 | Upgrade
|
| EBIT | 152.46 | 138.39 | 134.85 | 119.28 | 95.57 | 92.21 | Upgrade
|
| EBIT Margin | 28.28% | 27.66% | 28.16% | 25.60% | 23.82% | 22.54% | Upgrade
|
| Effective Tax Rate | 15.30% | 16.06% | 18.08% | 16.80% | 16.35% | 16.31% | Upgrade
|
| Revenue as Reported | 500.28 | 500.28 | 478.9 | 465.9 | 401.24 | 409.19 | Upgrade
|
| Advertising Expenses | - | 1.38 | 1.18 | 1.11 | 0.42 | 0.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.