Nanjing TDH Technology Co.,Ltd. (SHE:301378)
China
· Delayed Price · Currency is CNY 32.87
+1.98 (6.41%)
Apr 29, 2026, 4:00 PM EDT
Nanjing TDH Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Net Income | -134.69 | -123.58 | -50.33 | 54.5 | 87.21 | 96.94 | Upgrade
|
| Depreciation & Amortization | 17.32 | 17.32 | 10.79 | 10.42 | 7.59 | 5.34 | Upgrade
|
| Other Amortization | 1.37 | 1.37 | 2.35 | 1.11 | 0.7 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | 0 | - | -0.06 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 34.74 | 34.74 | - | - | - | 9.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.16 | -8.16 | -14.28 | -5.75 | -4.57 | -5.44 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 10.5 | 6.12 | 2.87 | - | Upgrade
|
| Other Operating Activities | 17.05 | 0.05 | 4.08 | -0.56 | -2.33 | 0.75 | Upgrade
|
| Change in Accounts Receivable | 2.11 | 2.11 | 10.35 | -102.98 | -35.42 | -56.23 | Upgrade
|
| Change in Inventory | -16.49 | -16.49 | 10.93 | -8.69 | -7.61 | 8.21 | Upgrade
|
| Change in Accounts Payable | 75.61 | 75.61 | 4.59 | 37.47 | 7.31 | 29.69 | Upgrade
|
| Change in Other Net Operating Assets | 2.39 | 2.39 | -3.2 | 3.2 | - | - | Upgrade
|
| Operating Cash Flow | 3.14 | -2.76 | -5.91 | -18.21 | 52.08 | 88.31 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | -41.02% | -6.26% | Upgrade
|
| Capital Expenditures | -70.78 | -106.55 | -172.58 | -47.23 | -173.5 | -1.79 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.01 | - | 0.01 | - | Upgrade
|
| Cash Acquisitions | -15.95 | -15.95 | - | - | - | - | Upgrade
|
| Investment in Securities | 51.12 | 222.39 | 62.56 | -512.58 | 149.89 | -44.86 | Upgrade
|
| Other Investing Activities | 81.01 | 78.76 | 10.73 | - | 30.83 | -30 | Upgrade
|
| Investing Cash Flow | 45.4 | 178.65 | -99.28 | -559.81 | 7.23 | -76.65 | Upgrade
|
| Short-Term Debt Issued | - | - | 3.5 | 3 | 4 | - | Upgrade
|
| Total Debt Issued | - | - | 3.5 | 3 | 4 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -3 | -4 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.5 | -3.55 | -9.56 | -7.56 | -5.57 | Upgrade
|
| Total Debt Repaid | -3.5 | -3.5 | -6.55 | -13.56 | -7.56 | -5.57 | Upgrade
|
| Net Debt Issued (Repaid) | -3.5 | -3.5 | -3.05 | -10.56 | -3.56 | -5.57 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,009 | - | 1.2 | Upgrade
|
| Common Dividends Paid | -0.03 | -0.05 | -34.6 | -46.05 | -0.12 | - | Upgrade
|
| Other Financing Activities | -38.6 | -39.03 | 2.31 | -30.86 | -0.45 | -1.47 | Upgrade
|
| Financing Cash Flow | -42.86 | -42.58 | -35.34 | 921.92 | -4.13 | -5.84 | Upgrade
|
| Net Cash Flow | 5.68 | 133.31 | -140.53 | 343.9 | 55.18 | 5.81 | Upgrade
|
| Free Cash Flow | -67.64 | -109.31 | -178.5 | -65.44 | -121.41 | 86.52 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -7.19% | Upgrade
|
| Free Cash Flow Margin | -17.89% | -29.59% | -40.70% | -11.92% | -26.24% | 19.22% | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -1.13 | -1.84 | -0.71 | -1.68 | 1.19 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 0.02 | Upgrade
|
| Cash Income Tax Paid | 24.96 | 16.94 | 12.22 | 19.34 | 23.18 | 35.86 | Upgrade
|
| Levered Free Cash Flow | -9.17 | -115.04 | -108.03 | -41.06 | -120.97 | 41.38 | Upgrade
|
| Unlevered Free Cash Flow | -9.17 | -115.04 | -107.8 | -40.87 | -120.63 | 41.65 | Upgrade
|
| Change in Working Capital | 75.46 | 75.46 | 30.97 | -84.04 | -39.33 | -19.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.