Long Young Electronic (Kunshan) Co., Ltd. (SHE:301389)
China
· Delayed Price · Currency is CNY 62.70
+1.41 (2.30%)
Apr 28, 2026, 4:00 PM EDT
SHE:301389 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 597.66 | 504.25 | 287.64 | 263.9 | 375.8 | 428.25 | Upgrade
|
| Other Revenue | - | - | 0.3 | 1.45 | 0.65 | 0.09 | Upgrade
|
| Revenue | 597.66 | 504.25 | 287.94 | 265.36 | 376.45 | 428.34 | Upgrade
|
| Revenue Growth (YoY) | 97.75% | 75.12% | 8.51% | -29.51% | -12.12% | 0.70% | Upgrade
|
| Cost of Revenue | 301.18 | 248.87 | 158 | 153.56 | 172.99 | 160.24 | Upgrade
|
| Gross Profit | 296.48 | 255.38 | 129.95 | 111.8 | 203.46 | 268.1 | Upgrade
|
| Selling, General & Admin | 112.79 | 87.02 | 45.72 | 34.96 | 22.88 | 26.86 | Upgrade
|
| Research & Development | 41.05 | 34.16 | 25.27 | 24.06 | 21.59 | 21.39 | Upgrade
|
| Other Operating Expenses | 2.11 | 1.33 | 2.59 | 1.8 | 3.4 | 4.22 | Upgrade
|
| Operating Expenses | 155.95 | 122.51 | 73.97 | 59.49 | 45.55 | 52.1 | Upgrade
|
| Operating Income | 140.53 | 132.87 | 55.98 | 52.31 | 157.91 | 216 | Upgrade
|
| Interest Expense | - | - | -0.62 | -0.65 | -0.33 | -0.27 | Upgrade
|
| Interest & Investment Income | 18.42 | 13.84 | 37 | 54.85 | 22.57 | 9.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.45 | 3.42 | 16.46 | -2.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.64 | 6.32 | -0.13 | -0.1 | -0.19 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 159.58 | 153.03 | 94.68 | 109.84 | 196.42 | 222.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.79 | -2.61 | 0.16 | 1.48 | 1.33 | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.29 | 0.16 | 0.01 | -0 | 0.04 | 0 | Upgrade
|
| Asset Writedown | -12.8 | -9.34 | -0 | -0.01 | -0.07 | - | Upgrade
|
| Other Unusual Items | - | - | 2.03 | 2.28 | 0.07 | 7.64 | Upgrade
|
| Pretax Income | 142.29 | 141.25 | 96.87 | 113.59 | 197.79 | 230.16 | Upgrade
|
| Income Tax Expense | 26.58 | 26.61 | 14.64 | 16.83 | 28.93 | 32.48 | Upgrade
|
| Earnings From Continuing Operations | 115.71 | 114.64 | 82.23 | 96.76 | 168.86 | 197.68 | Upgrade
|
| Minority Interest in Earnings | -15.69 | -10.86 | - | - | - | - | Upgrade
|
| Net Income | 100.02 | 103.78 | 82.23 | 96.76 | 168.86 | 197.68 | Upgrade
|
| Net Income to Common | 100.02 | 103.78 | 82.23 | 96.76 | 168.86 | 197.68 | Upgrade
|
| Net Income Growth | 5.18% | 26.20% | -15.02% | -42.70% | -14.58% | 18.63% | Upgrade
|
| Shares Outstanding (Basic) | 286 | 280 | 284 | 285 | 225 | 213 | Upgrade
|
| Shares Outstanding (Diluted) | 286 | 280 | 284 | 285 | 225 | 213 | Upgrade
|
| Shares Change (YoY) | -0.18% | -1.09% | -0.36% | 26.41% | 5.92% | 8.43% | Upgrade
|
| EPS (Basic) | 0.35 | 0.37 | 0.29 | 0.34 | 0.75 | 0.93 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.37 | 0.29 | 0.34 | 0.75 | 0.93 | Upgrade
|
| EPS Growth | 5.36% | 27.59% | -14.71% | -54.67% | -19.36% | 9.41% | Upgrade
|
| Free Cash Flow | 99.68 | 54.57 | 6.31 | -18.66 | 156.29 | 189.4 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.20 | 0.02 | -0.07 | 0.69 | 0.89 | Upgrade
|
| Dividend Per Share | - | - | 0.250 | 0.300 | 0.700 | - | Upgrade
|
| Dividend Growth | - | - | -16.67% | -57.14% | - | - | Upgrade
|
| Gross Margin | 49.61% | 50.65% | 45.13% | 42.13% | 54.05% | 62.59% | Upgrade
|
| Operating Margin | 23.51% | 26.35% | 19.44% | 19.71% | 41.95% | 50.43% | Upgrade
|
| Profit Margin | 16.74% | 20.58% | 28.56% | 36.46% | 44.86% | 46.15% | Upgrade
|
| Free Cash Flow Margin | 16.68% | 10.82% | 2.19% | -7.03% | 41.52% | 44.22% | Upgrade
|
| EBITDA | 185.96 | 172.49 | 72.33 | 61.24 | 165.5 | 222.42 | Upgrade
|
| EBITDA Margin | 31.11% | 34.21% | 25.12% | 23.08% | 43.96% | 51.92% | Upgrade
|
| D&A For EBITDA | 45.43 | 39.62 | 16.35 | 8.93 | 7.59 | 6.41 | Upgrade
|
| EBIT | 140.53 | 132.87 | 55.98 | 52.31 | 157.91 | 216 | Upgrade
|
| EBIT Margin | 23.51% | 26.35% | 19.44% | 19.71% | 41.95% | 50.43% | Upgrade
|
| Effective Tax Rate | 18.68% | 18.84% | 15.11% | 14.81% | 14.63% | 14.11% | Upgrade
|
| Revenue as Reported | - | - | 287.94 | 265.36 | 376.45 | 428.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.