Hansong (Nanjing) Technology Limited (SHE:301491)
China
· Delayed Price · Currency is CNY 48.73
+0.65 (1.35%)
Apr 29, 2026, 3:04 PM CST
SHE:301491 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 1,944 | 1,834 | 1,442 | 1,023 | 1,374 | 1,005 | Upgrade
|
| Other Revenue | - | - | 12.33 | 8.83 | 12.83 | 13.97 | Upgrade
|
| Revenue | 1,944 | 1,834 | 1,454 | 1,031 | 1,386 | 1,019 | Upgrade
|
| Revenue Growth (YoY) | 37.37% | 26.13% | 40.98% | -25.60% | 36.09% | 27.82% | Upgrade
|
| Cost of Revenue | 1,449 | 1,352 | 999.99 | 725.41 | 998.67 | 746.26 | Upgrade
|
| Gross Profit | 494.9 | 482.25 | 454.05 | 305.97 | 387.66 | 272.46 | Upgrade
|
| Selling, General & Admin | 139.03 | 137.93 | 122.48 | 114.56 | 122.57 | 106.12 | Upgrade
|
| Research & Development | 92.46 | 91.3 | 82.87 | 74.26 | 72.42 | 53.51 | Upgrade
|
| Other Operating Expenses | 3.13 | 2.28 | 4.68 | 4.42 | 2.07 | -0.58 | Upgrade
|
| Operating Expenses | 234.61 | 231.52 | 215 | 192.72 | 187.14 | 138.04 | Upgrade
|
| Operating Income | 260.29 | 250.74 | 239.06 | 113.25 | 200.52 | 134.43 | Upgrade
|
| Interest Expense | - | - | -2.26 | -2.66 | -4.1 | -3.56 | Upgrade
|
| Interest & Investment Income | 0.19 | - | 32.5 | 26.43 | 4.63 | 1.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 18.34 | 14.63 | 12.68 | -3.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.53 | 2.28 | -1.42 | -0.86 | -1.77 | -11.6 | Upgrade
|
| EBT Excluding Unusual Items | 247.95 | 253.02 | 286.22 | 150.79 | 211.97 | 117.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.8 | 1.68 | - | - | -0.01 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.26 | 0.04 | -0.05 | -0.04 | -0.16 | -0.01 | Upgrade
|
| Asset Writedown | -16.94 | -16.87 | -0.17 | -0.07 | -0.15 | -0.13 | Upgrade
|
| Other Unusual Items | - | - | 1.11 | 1.25 | 0 | 2.2 | Upgrade
|
| Pretax Income | 234.55 | 237.86 | 287.11 | 151.95 | 211.64 | 119.92 | Upgrade
|
| Income Tax Expense | 19.2 | 14.15 | 33.48 | 15.78 | 23.7 | 15.06 | Upgrade
|
| Earnings From Continuing Operations | 215.35 | 223.71 | 253.63 | 136.16 | 187.94 | 104.86 | Upgrade
|
| Minority Interest in Earnings | -0.3 | -0.19 | 0.02 | -0.17 | 1.63 | 0.99 | Upgrade
|
| Net Income | 215.05 | 223.53 | 253.65 | 135.99 | 189.57 | 105.86 | Upgrade
|
| Net Income to Common | 215.05 | 223.53 | 253.65 | 135.99 | 189.57 | 105.86 | Upgrade
|
| Net Income Growth | -12.91% | -11.88% | 86.52% | -28.26% | 79.08% | 58.35% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 110 | 97 | 97 | 97 | - | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 110 | 97 | 97 | 97 | - | Upgrade
|
| Shares Change (YoY) | 21.54% | 13.81% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.83 | 2.03 | 2.62 | 1.41 | 1.96 | - | Upgrade
|
| EPS (Diluted) | 1.83 | 2.03 | 2.62 | 1.41 | 1.96 | - | Upgrade
|
| EPS Growth | -28.34% | -22.52% | 86.40% | -28.26% | - | - | Upgrade
|
| Free Cash Flow | 153.15 | 197.92 | 268.89 | 94.29 | 392.83 | -113.61 | Upgrade
|
| Free Cash Flow Per Share | 1.30 | 1.80 | 2.78 | 0.97 | 4.06 | - | Upgrade
|
| Gross Margin | 25.46% | 26.30% | 31.23% | 29.67% | 27.96% | 26.75% | Upgrade
|
| Operating Margin | 13.39% | 13.67% | 16.44% | 10.98% | 14.46% | 13.20% | Upgrade
|
| Profit Margin | 11.06% | 12.19% | 17.45% | 13.19% | 13.67% | 10.39% | Upgrade
|
| Free Cash Flow Margin | 7.88% | 10.79% | 18.49% | 9.14% | 28.34% | -11.15% | Upgrade
|
| EBITDA | 297.2 | 282.45 | 249.97 | 126.28 | 211.31 | 144.77 | Upgrade
|
| EBITDA Margin | 15.29% | 15.40% | 17.19% | 12.24% | 15.24% | 14.21% | Upgrade
|
| D&A For EBITDA | 36.91 | 31.71 | 10.92 | 13.03 | 10.79 | 10.34 | Upgrade
|
| EBIT | 260.29 | 250.74 | 239.06 | 113.25 | 200.52 | 134.43 | Upgrade
|
| EBIT Margin | 13.39% | 13.67% | 16.44% | 10.98% | 14.46% | 13.20% | Upgrade
|
| Effective Tax Rate | 8.19% | 5.95% | 11.66% | 10.39% | 11.20% | 12.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.