SigmaStar Technology Ltd. (SHE:301536)
80.75
-1.65 (-2.00%)
Apr 28, 2026, 3:04 PM CST
SigmaStar Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 3,266 | 2,938 | 2,307 | 1,972 | 2,322 | 2,651 | Upgrade
|
| Other Revenue | 34.08 | 34.08 | 46.19 | 48.62 | 45.38 | 34.63 | Upgrade
|
| Revenue | 3,300 | 2,972 | 2,354 | 2,020 | 2,368 | 2,686 | Upgrade
|
| Revenue Growth (YoY) | 32.42% | 26.28% | 16.49% | -14.66% | -11.85% | 125.19% | Upgrade
|
| Cost of Revenue | 2,044 | 1,952 | 1,498 | 1,304 | 1,396 | 1,468 | Upgrade
|
| Gross Profit | 1,256 | 1,020 | 855.18 | 716.1 | 971.36 | 1,218 | Upgrade
|
| Selling, General & Admin | 160.75 | 144.98 | 128.94 | 112.13 | 126.85 | 115.34 | Upgrade
|
| Research & Development | 682.92 | 651.68 | 601.31 | 493.55 | 481.44 | 448.97 | Upgrade
|
| Other Operating Expenses | -32.58 | -39.27 | -47.82 | -33.73 | -71.04 | -42.69 | Upgrade
|
| Operating Expenses | 811.06 | 757.28 | 682.49 | 571.83 | 537.02 | 522.01 | Upgrade
|
| Operating Income | 445.42 | 263.02 | 172.7 | 144.27 | 434.35 | 696.12 | Upgrade
|
| Interest Expense | -31.73 | -30.28 | -26.92 | -14.35 | -8.66 | -1.9 | Upgrade
|
| Interest & Investment Income | 96.01 | 93.18 | 64.8 | 29.31 | 29.22 | 16.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.41 | -12.41 | 2.21 | 9.85 | -5.86 | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.87 | -0.11 | -0.26 | -0.73 | -0.64 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 493.41 | 313.4 | 212.53 | 168.35 | 448.41 | 710.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.97 | -15.6 | 31.78 | -12.85 | 4.72 | 4.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 0.22 | -0.06 | 0.52 | 0.23 | - | Upgrade
|
| Other Unusual Items | 24.76 | 24.76 | 18.2 | 38.1 | 92.58 | 33.35 | Upgrade
|
| Pretax Income | 504.37 | 322.78 | 262.45 | 194.13 | 545.94 | 749.03 | Upgrade
|
| Income Tax Expense | 26.57 | 15.04 | 6.19 | -10.59 | -18.37 | -4.67 | Upgrade
|
| Earnings From Continuing Operations | 477.8 | 307.74 | 256.26 | 204.71 | 564.31 | 753.7 | Upgrade
|
| Minority Interest in Earnings | -0.4 | 0.63 | - | - | - | - | Upgrade
|
| Net Income | 477.4 | 308.37 | 256.26 | 204.71 | 564.31 | 753.7 | Upgrade
|
| Net Income to Common | 477.4 | 308.37 | 256.26 | 204.71 | 564.31 | 753.7 | Upgrade
|
| Net Income Growth | 86.12% | 20.33% | 25.18% | -63.72% | -25.13% | 247.29% | Upgrade
|
| Shares Outstanding (Basic) | 422 | 422 | 413 | 379 | 379 | 369 | Upgrade
|
| Shares Outstanding (Diluted) | 422 | 422 | 413 | 379 | 379 | 369 | Upgrade
|
| Shares Change (YoY) | -0.08% | 2.20% | 9.03% | 0.10% | 2.69% | - | Upgrade
|
| EPS (Basic) | 1.13 | 0.73 | 0.62 | 0.54 | 1.49 | 2.04 | Upgrade
|
| EPS (Diluted) | 1.13 | 0.73 | 0.62 | 0.54 | 1.49 | 2.04 | Upgrade
|
| EPS Growth | 86.26% | 17.74% | 14.82% | -63.76% | -26.96% | - | Upgrade
|
| Free Cash Flow | 216.88 | 354.51 | 220.23 | 224.9 | 448.04 | 168.24 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.84 | 0.53 | 0.59 | 1.18 | 0.46 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.200 | 0.100 | - | 0.960 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 38.07% | 34.33% | 36.34% | 35.44% | 41.03% | 45.36% | Upgrade
|
| Operating Margin | 13.50% | 8.85% | 7.34% | 7.14% | 18.35% | 25.92% | Upgrade
|
| Profit Margin | 14.46% | 10.38% | 10.89% | 10.13% | 23.84% | 28.06% | Upgrade
|
| Free Cash Flow Margin | 6.57% | 11.93% | 9.36% | 11.13% | 18.92% | 6.26% | Upgrade
|
| EBITDA | 573.46 | 390.2 | 296.4 | 242.95 | 523.31 | 763.69 | Upgrade
|
| EBITDA Margin | 17.38% | 13.13% | 12.59% | 12.03% | 22.10% | 28.44% | Upgrade
|
| D&A For EBITDA | 128.05 | 127.18 | 123.7 | 98.68 | 88.96 | 67.57 | Upgrade
|
| EBIT | 445.42 | 263.02 | 172.7 | 144.27 | 434.35 | 696.12 | Upgrade
|
| EBIT Margin | 13.50% | 8.85% | 7.34% | 7.14% | 18.35% | 25.92% | Upgrade
|
| Effective Tax Rate | 5.27% | 4.66% | 2.36% | - | - | - | Upgrade
|
| Revenue as Reported | 3,300 | 2,972 | 2,354 | 2,020 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.