Teemsun Technology Co.,Ltd (SHE:301571)
China
· Delayed Price · Currency is CNY 69.70
+1.02 (1.49%)
Apr 29, 2026, 3:04 PM CST
SHE:301571 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 1,184 | 1,103 | 954.59 | 697.75 | 497.02 | 321.93 | Upgrade
|
| Other Revenue | - | - | 6.06 | 3.83 | 32.53 | 5.81 | Upgrade
|
| Revenue | 1,184 | 1,103 | 960.64 | 701.58 | 529.56 | 327.74 | Upgrade
|
| Revenue Growth (YoY) | 21.44% | 14.86% | 36.93% | 32.49% | 61.58% | 66.37% | Upgrade
|
| Cost of Revenue | 716.59 | 668.46 | 616.31 | 422.22 | 331.26 | 182.47 | Upgrade
|
| Gross Profit | 467.15 | 434.92 | 344.33 | 279.37 | 198.3 | 145.27 | Upgrade
|
| Selling, General & Admin | 75.21 | 67.81 | 59.14 | 51.45 | 49.76 | 35.26 | Upgrade
|
| Research & Development | 67.32 | 65.17 | 57.11 | 49.73 | 29.1 | 20.65 | Upgrade
|
| Other Operating Expenses | -2.39 | -4.23 | -3.33 | -1.56 | 2.38 | 0.92 | Upgrade
|
| Operating Expenses | 140.14 | 128.75 | 146.16 | 127.71 | 89.64 | 57.52 | Upgrade
|
| Operating Income | 327.01 | 306.17 | 198.18 | 151.66 | 108.66 | 87.75 | Upgrade
|
| Interest Expense | - | - | -17.33 | -4.9 | -0.99 | -0.94 | Upgrade
|
| Interest & Investment Income | - | - | 7.22 | 1.55 | 3.52 | 1.29 | Upgrade
|
| Earnings From Equity Investments | -3.61 | -1.36 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.01 | - | - | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | -71.91 | -68.56 | 2.77 | -2.17 | 0.87 | -1.85 | Upgrade
|
| EBT Excluding Unusual Items | 251.49 | 236.24 | 190.82 | 146.13 | 112.06 | 86.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3.96 | - | -0.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.02 | 2.52 | 0.37 | 0.74 | 0 | -0 | Upgrade
|
| Asset Writedown | -0.91 | -0.93 | -0 | -0.01 | -0 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | 4.18 | -0.03 | 0.28 | 1.61 | Upgrade
|
| Pretax Income | 252.6 | 237.84 | 195.37 | 142.87 | 112.33 | 87.32 | Upgrade
|
| Income Tax Expense | 35.9 | 33.61 | 19.95 | 18.66 | 15.15 | 13.11 | Upgrade
|
| Earnings From Continuing Operations | 216.7 | 204.23 | 175.43 | 124.21 | 97.18 | 74.21 | Upgrade
|
| Minority Interest in Earnings | -0.87 | -0.11 | -2.75 | 2.58 | 0.32 | 0.41 | Upgrade
|
| Net Income | 215.83 | 204.12 | 172.67 | 126.79 | 97.5 | 74.62 | Upgrade
|
| Net Income to Common | 215.83 | 204.12 | 172.67 | 126.79 | 97.5 | 74.62 | Upgrade
|
| Net Income Growth | 23.24% | 18.21% | 36.18% | 30.05% | 30.66% | 56.34% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 179 | 150 | 135 | 135 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 179 | 150 | 135 | 135 | 117 | Upgrade
|
| Shares Change (YoY) | 7.73% | 19.25% | 11.31% | -0.39% | 16.14% | 36.80% | Upgrade
|
| EPS (Basic) | 1.22 | 1.14 | 1.15 | 0.94 | 0.72 | 0.64 | Upgrade
|
| EPS (Diluted) | 1.22 | 1.14 | 1.15 | 0.94 | 0.72 | 0.64 | Upgrade
|
| EPS Growth | 14.40% | -0.87% | 22.34% | 30.56% | 12.50% | 14.29% | Upgrade
|
| Free Cash Flow | -462.52 | -457.82 | -268.01 | -317.22 | -262.82 | -183.18 | Upgrade
|
| Free Cash Flow Per Share | -2.62 | -2.56 | -1.78 | -2.35 | -1.94 | -1.57 | Upgrade
|
| Dividend Per Share | - | - | 0.097 | - | - | - | Upgrade
|
| Gross Margin | 39.46% | 39.42% | 35.84% | 39.82% | 37.45% | 44.32% | Upgrade
|
| Operating Margin | 27.63% | 27.75% | 20.63% | 21.62% | 20.52% | 26.77% | Upgrade
|
| Profit Margin | 18.23% | 18.50% | 17.97% | 18.07% | 18.41% | 22.77% | Upgrade
|
| Free Cash Flow Margin | -39.07% | -41.49% | -27.90% | -45.21% | -49.63% | -55.89% | Upgrade
|
| EBITDA | 369 | 344.93 | 224 | 177.01 | 125.23 | 97.36 | Upgrade
|
| EBITDA Margin | 31.17% | 31.26% | 23.32% | 25.23% | 23.65% | 29.70% | Upgrade
|
| D&A For EBITDA | 41.99 | 38.75 | 25.83 | 25.35 | 16.58 | 9.61 | Upgrade
|
| EBIT | 327.01 | 306.17 | 198.18 | 151.66 | 108.66 | 87.75 | Upgrade
|
| EBIT Margin | 27.63% | 27.75% | 20.63% | 21.62% | 20.52% | 26.77% | Upgrade
|
| Effective Tax Rate | 14.21% | 14.13% | 10.21% | 13.06% | 13.49% | 15.01% | Upgrade
|
| Revenue as Reported | - | - | 960.64 | 701.58 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.