Shenzhen Boshijie Technology Co., Ltd. (SHE:301608)
China
· Delayed Price · Currency is CNY 89.68
+2.44 (2.80%)
Mar 10, 2026, 3:04 PM CST
SHE:301608 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,613 | 1,386 | 1,111 | 1,189 | 1,317 | 1,039 | Upgrade
|
| Other Revenue | 15.31 | 15.31 | 11.71 | 20.87 | 18.88 | 13.9 | Upgrade
|
| Revenue | 1,628 | 1,402 | 1,123 | 1,210 | 1,336 | 1,053 | Upgrade
|
| Revenue Growth (YoY) | 23.12% | 24.85% | -7.18% | -9.44% | 26.83% | 33.85% | Upgrade
|
| Cost of Revenue | 1,238 | 1,073 | 810.07 | 921.95 | 997.12 | 743.13 | Upgrade
|
| Gross Profit | 390.52 | 329.17 | 312.65 | 287.67 | 338.58 | 310.01 | Upgrade
|
| Selling, General & Admin | 72.28 | 62.46 | 48 | 44.61 | 49.09 | 112.82 | Upgrade
|
| Research & Development | 107.9 | 95.83 | 78.63 | 73.72 | 71.44 | 51.9 | Upgrade
|
| Other Operating Expenses | 1.79 | 0.96 | 5.63 | 8.88 | 4.7 | 7.08 | Upgrade
|
| Operating Expenses | 182.15 | 163.61 | 133.83 | 129.59 | 127.43 | 176.4 | Upgrade
|
| Operating Income | 208.37 | 165.56 | 178.82 | 158.09 | 211.15 | 133.6 | Upgrade
|
| Interest Expense | -0.09 | -0.13 | -0.17 | -0.22 | -0.19 | - | Upgrade
|
| Interest & Investment Income | 10.19 | 11.92 | 7.16 | 4.16 | 2.96 | 3.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.05 | 4.05 | -1.09 | -3.01 | 0.47 | 0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.53 | -0.4 | -0.3 | 1.37 | -0.86 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 222 | 181 | 184.42 | 160.4 | 213.53 | 137.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.02 | 11 | 5.58 | 2.12 | 1.65 | 3.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.02 | -0.23 | -0.03 | 0.03 | - | Upgrade
|
| Asset Writedown | -1.92 | -0.08 | -0.13 | -0.08 | -0.05 | -0.06 | Upgrade
|
| Other Unusual Items | 0.63 | 0.61 | 1.63 | 10.52 | 2.54 | 2.57 | Upgrade
|
| Pretax Income | 242.7 | 192.52 | 191.27 | 172.93 | 217.7 | 143.21 | Upgrade
|
| Income Tax Expense | 21.34 | 16.89 | 17.06 | 15.26 | 23.58 | 27.52 | Upgrade
|
| Net Income | 221.36 | 175.62 | 174.21 | 157.67 | 194.12 | 115.69 | Upgrade
|
| Net Income to Common | 221.36 | 175.62 | 174.21 | 157.67 | 194.12 | 115.69 | Upgrade
|
| Net Income Growth | 26.90% | 0.81% | 10.50% | -18.78% | 67.78% | -34.49% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 76 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 76 | 67 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 26.32% | 13.89% | 0.00% | - | -0.21% | 0.35% | Upgrade
|
| EPS (Basic) | 2.49 | 2.31 | 2.61 | 2.36 | 2.91 | 1.73 | Upgrade
|
| EPS (Diluted) | 2.49 | 2.31 | 2.61 | 2.36 | 2.91 | 1.73 | Upgrade
|
| EPS Growth | 0.46% | -11.48% | 10.61% | -18.86% | 68.13% | -34.72% | Upgrade
|
| Free Cash Flow | 179.91 | 124.27 | 100.19 | 236.22 | -38.22 | 77.09 | Upgrade
|
| Free Cash Flow Per Share | 2.02 | 1.64 | 1.50 | 3.54 | -0.57 | 1.15 | Upgrade
|
| Dividend Per Share | 0.843 | 0.967 | - | - | - | - | Upgrade
|
| Gross Margin | 23.99% | 23.48% | 27.85% | 23.78% | 25.35% | 29.44% | Upgrade
|
| Operating Margin | 12.80% | 11.81% | 15.93% | 13.07% | 15.81% | 12.69% | Upgrade
|
| Profit Margin | 13.60% | 12.53% | 15.52% | 13.03% | 14.53% | 10.99% | Upgrade
|
| Free Cash Flow Margin | 11.05% | 8.87% | 8.92% | 19.53% | -2.86% | 7.32% | Upgrade
|
| EBITDA | 226.88 | 184.13 | 197.47 | 176.23 | 225.18 | 142.85 | Upgrade
|
| EBITDA Margin | 13.94% | 13.14% | 17.59% | 14.57% | 16.86% | 13.56% | Upgrade
|
| D&A For EBITDA | 18.51 | 18.57 | 18.65 | 18.14 | 14.03 | 9.24 | Upgrade
|
| EBIT | 208.37 | 165.56 | 178.82 | 158.09 | 211.15 | 133.6 | Upgrade
|
| EBIT Margin | 12.80% | 11.81% | 15.93% | 13.07% | 15.81% | 12.69% | Upgrade
|
| Effective Tax Rate | 8.79% | 8.77% | 8.92% | 8.83% | 10.83% | 19.21% | Upgrade
|
| Revenue as Reported | 1,628 | 1,402 | 1,123 | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.66 | 0.59 | 0.05 | 0.13 | 0.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.