Shenzhen Boshijie Technology Co., Ltd. (SHE:301608)
China
· Delayed Price · Currency is CNY 93.50
+3.90 (4.35%)
Apr 29, 2026, 3:04 PM CST
SHE:301608 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 1,782 | 1,712 | 1,386 | 1,111 | 1,189 | 1,317 | Upgrade
|
| Other Revenue | - | - | 15.31 | 11.71 | 20.87 | 18.88 | Upgrade
|
| Revenue | 1,782 | 1,712 | 1,402 | 1,123 | 1,210 | 1,336 | Upgrade
|
| Revenue Growth (YoY) | 18.69% | 22.11% | 24.85% | -7.18% | -9.44% | 26.83% | Upgrade
|
| Cost of Revenue | 1,340 | 1,297 | 1,073 | 810.07 | 921.95 | 997.12 | Upgrade
|
| Gross Profit | 441.68 | 414.73 | 329.17 | 312.65 | 287.67 | 338.58 | Upgrade
|
| Selling, General & Admin | 69.68 | 69.79 | 62.46 | 48 | 44.61 | 49.09 | Upgrade
|
| Research & Development | 113.3 | 110.09 | 95.83 | 78.63 | 73.72 | 71.44 | Upgrade
|
| Other Operating Expenses | 1.05 | -1.06 | 0.96 | 5.63 | 8.88 | 4.7 | Upgrade
|
| Operating Expenses | 184.04 | 178.82 | 163.61 | 133.83 | 129.59 | 127.43 | Upgrade
|
| Operating Income | 257.64 | 235.91 | 165.56 | 178.82 | 158.09 | 211.15 | Upgrade
|
| Interest Expense | - | - | -0.13 | -0.17 | -0.22 | -0.19 | Upgrade
|
| Interest & Investment Income | 6.07 | 5.59 | 11.92 | 7.16 | 4.16 | 2.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 4.05 | -1.09 | -3.01 | 0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.38 | 2.07 | -0.4 | -0.3 | 1.37 | -0.86 | Upgrade
|
| EBT Excluding Unusual Items | 263.33 | 243.57 | 181 | 184.42 | 160.4 | 213.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.82 | 20.86 | 11 | 5.58 | 2.12 | 1.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | -0.02 | -0.23 | -0.03 | 0.03 | Upgrade
|
| Asset Writedown | -4.1 | -3.57 | -0.08 | -0.13 | -0.08 | -0.05 | Upgrade
|
| Other Unusual Items | - | - | 0.61 | 1.63 | 10.52 | 2.54 | Upgrade
|
| Pretax Income | 277.04 | 260.86 | 192.52 | 191.27 | 172.93 | 217.7 | Upgrade
|
| Income Tax Expense | 27.52 | 26.14 | 16.89 | 17.06 | 15.26 | 23.58 | Upgrade
|
| Net Income | 249.52 | 234.72 | 175.62 | 174.21 | 157.67 | 194.12 | Upgrade
|
| Net Income to Common | 249.52 | 234.72 | 175.62 | 174.21 | 157.67 | 194.12 | Upgrade
|
| Net Income Growth | 38.09% | 33.65% | 0.81% | 10.50% | -18.78% | 67.78% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 89 | 76 | 67 | 67 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 89 | 89 | 76 | 67 | 67 | 67 | Upgrade
|
| Shares Change (YoY) | 9.10% | 17.08% | 13.89% | 0.00% | - | -0.21% | Upgrade
|
| EPS (Basic) | 2.80 | 2.64 | 2.31 | 2.61 | 2.36 | 2.91 | Upgrade
|
| EPS (Diluted) | 2.80 | 2.64 | 2.31 | 2.61 | 2.36 | 2.91 | Upgrade
|
| EPS Growth | 26.57% | 14.15% | -11.48% | 10.61% | -18.86% | 68.13% | Upgrade
|
| Free Cash Flow | 195.13 | 220.74 | 124.27 | 100.19 | 236.22 | -38.22 | Upgrade
|
| Free Cash Flow Per Share | 2.19 | 2.48 | 1.64 | 1.50 | 3.54 | -0.57 | Upgrade
|
| Dividend Per Share | - | - | 0.967 | - | - | - | Upgrade
|
| Gross Margin | 24.78% | 24.23% | 23.48% | 27.85% | 23.78% | 25.35% | Upgrade
|
| Operating Margin | 14.46% | 13.78% | 11.81% | 15.93% | 13.07% | 15.81% | Upgrade
|
| Profit Margin | 14.00% | 13.71% | 12.53% | 15.52% | 13.03% | 14.53% | Upgrade
|
| Free Cash Flow Margin | 10.95% | 12.90% | 8.87% | 8.92% | 19.53% | -2.86% | Upgrade
|
| EBITDA | 277.22 | 255.28 | 184.13 | 197.47 | 176.23 | 225.18 | Upgrade
|
| EBITDA Margin | 15.55% | 14.92% | 13.14% | 17.59% | 14.57% | 16.86% | Upgrade
|
| D&A For EBITDA | 19.58 | 19.38 | 18.57 | 18.65 | 18.14 | 14.03 | Upgrade
|
| EBIT | 257.64 | 235.91 | 165.56 | 178.82 | 158.09 | 211.15 | Upgrade
|
| EBIT Margin | 14.46% | 13.78% | 11.81% | 15.93% | 13.07% | 15.81% | Upgrade
|
| Effective Tax Rate | 9.93% | 10.02% | 8.77% | 8.92% | 8.83% | 10.83% | Upgrade
|
| Revenue as Reported | - | - | 1,402 | 1,123 | - | - | Upgrade
|
| Advertising Expenses | - | - | 0.66 | 0.59 | 0.05 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.