Aguas Andinas S.A. (SNSE:AGUAS.A)
Chile
· Delayed Price · Currency is CLP 344.69
-2.31 (-0.67%)
Apr 29, 2026, 10:55 AM CLT
Aguas Andinas Cash Flow Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 139,808 | 124,340 | 133,390 | 85,249 | 100,645 | Upgrade
|
| Depreciation & Amortization | 82,365 | 76,208 | 72,061 | 70,081 | 66,635 | Upgrade
|
| Other Amortization | 5,938 | 6,012 | 5,628 | 4,731 | 2,560 | Upgrade
|
| Other Operating Activities | 152,559 | 117,510 | 23,114 | 82,843 | 61,360 | Upgrade
|
| Operating Cash Flow | 380,670 | 324,070 | 234,194 | 242,903 | 231,199 | Upgrade
|
| Operating Cash Flow Growth | 17.46% | 38.38% | -3.58% | 5.06% | 24.77% | Upgrade
|
| Capital Expenditures | -198,149 | -178,040 | -149,646 | -161,367 | -161,592 | Upgrade
|
| Sale of Property, Plant & Equipment | 61.23 | 5,206 | 5,001 | 646.54 | 4,678 | Upgrade
|
| Sale (Purchase) of Intangibles | -4,512 | -3,508 | -4,494 | -5,180 | -772.17 | Upgrade
|
| Other Investing Activities | 8,746 | 6,317 | -861.87 | - | - | Upgrade
|
| Investing Cash Flow | -193,855 | -170,025 | -150,000 | -165,901 | -157,686 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 30,000 | 151,241 | Upgrade
|
| Long-Term Debt Issued | 169,766 | 143,397 | 11,416 | 58,737 | 39,854 | Upgrade
|
| Total Debt Issued | 169,766 | 143,397 | 11,416 | 88,737 | 191,095 | Upgrade
|
| Long-Term Debt Repaid | -117,766 | -159,829 | -75,176 | -73,747 | -167,894 | Upgrade
|
| Net Debt Issued (Repaid) | 52,000 | -16,432 | -63,761 | 14,990 | 23,201 | Upgrade
|
| Common Dividends Paid | -127,975 | -90,100 | -90,612 | -76,170 | -108,147 | Upgrade
|
| Other Financing Activities | -47,431 | -47,911 | - | - | - | Upgrade
|
| Financing Cash Flow | -123,406 | -154,444 | -154,372 | -61,181 | -84,946 | Upgrade
|
| Net Cash Flow | 63,409 | -398.25 | -70,179 | 15,822 | -11,432 | Upgrade
|
| Free Cash Flow | 182,521 | 146,031 | 84,548 | 81,536 | 69,607 | Upgrade
|
| Free Cash Flow Growth | 24.99% | 72.72% | 3.69% | 17.14% | 91.82% | Upgrade
|
| Free Cash Flow Margin | 25.61% | 22.02% | 13.19% | 14.05% | 13.74% | Upgrade
|
| Free Cash Flow Per Share | 29.83 | 23.86 | 13.82 | 13.32 | 11.38 | Upgrade
|
| Cash Interest Paid | 46,205 | 46,313 | 48,002 | 36,612 | 26,572 | Upgrade
|
| Cash Income Tax Paid | -8,992 | 29,867 | 53,505 | 30,088 | 14,171 | Upgrade
|
| Levered Free Cash Flow | -2,423 | 39,788 | 36,554 | 7,519 | 40,998 | Upgrade
|
| Unlevered Free Cash Flow | 32,218 | 70,622 | 67,085 | 30,413 | 58,296 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.