Banvida Income Statement

Financials in millions CLP. Fiscal year is January - December.

Millions CLP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	792.88	857.03	894.09	650.82	614.62	Upgrade
Other Operating Expenses	533.62	-	-	-	-	Upgrade
Operating Expenses	1,326	857.03	894.09	650.82	614.62	Upgrade
Operating Income	-1,326	-857.03	-894.09	-650.82	-614.62	Upgrade
Interest Expense	-3,532	-3,572	-3,498	-3,313	-2,923	Upgrade
Interest & Investment Income	-	-	-	-	28.77	Upgrade
Earnings From Equity Investments	145,798	107,344	115,965	121,298	143,229	Upgrade
Other Non Operating Income (Expenses)	-1,594	-1,869	-2,409	-7,978	-4,690	Upgrade
EBT Excluding Unusual Items	139,345	101,045	109,163	109,356	135,030	Upgrade
Pretax Income	139,345	101,045	109,163	109,356	135,030	Upgrade
Income Tax Expense	7.07	-131.03	-	-751.08	-	Upgrade
Net Income	139,338	101,176	109,163	110,107	135,030	Upgrade
Net Income to Common	139,338	101,176	109,163	110,107	135,030	Upgrade
Net Income Growth	37.72%	-7.32%	-0.86%	-18.46%	59.54%	Upgrade
Shares Outstanding (Basic)	1,600	1,600	1,600	1,600	1,600	Upgrade
Shares Outstanding (Diluted)	1,600	1,600	1,600	1,600	1,600	Upgrade
Shares Change (YoY)	-	-	-0.01%	0.01%	-	Upgrade
EPS (Basic)	87.08	63.23	68.22	68.81	84.39	Upgrade
EPS (Diluted)	87.08	63.23	68.22	68.81	84.39	Upgrade
EPS Growth	37.72%	-7.32%	-0.85%	-18.46%	59.54%	Upgrade
Dividend Per Share	-	23.900	25.060	38.800	43.317	Upgrade
Dividend Growth	-	-4.63%	-35.41%	-10.43%	50.51%	Upgrade
EBIT	-1,326	-857.03	-894.09	-650.82	-614.62	Upgrade
Effective Tax Rate	0.01%	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.