Empresas Lipigas S.A. (SNSE:LIPIGAS)
Chile
· Delayed Price · Currency is CLP 7,339.40
-3.00 (-0.04%)
At close: Dec 5, 2025
Empresas Lipigas Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 935,747 | 889,617 | 739,487 | 854,711 | 695,411 | 508,164 | Upgrade
|
| Revenue Growth (YoY) | 7.74% | 20.30% | -13.48% | 22.91% | 36.85% | 3.10% | Upgrade
|
| Operations & Maintenance | 14,548 | 27,086 | 24,567 | - | 17,912 | 18,009 | Upgrade
|
| Selling, General & Admin | 155,931 | 140,636 | 126,574 | 115,381 | 106,270 | 104,054 | Upgrade
|
| Other Operating Expenses | 650,672 | 621,488 | 514,182 | 675,884 | 504,952 | 324,934 | Upgrade
|
| Total Operating Expenses | 821,151 | 789,210 | 665,322 | 791,265 | 629,134 | 446,997 | Upgrade
|
| Operating Income | 114,596 | 100,407 | 74,165 | 63,446 | 66,277 | 61,167 | Upgrade
|
| Interest Expense | -18,766 | -18,973 | -16,178 | -15,902 | -11,388 | -8,196 | Upgrade
|
| Interest Income | 752.23 | 6,732 | 6,267 | 2,906 | 737.03 | 1,237 | Upgrade
|
| Net Interest Expense | -18,014 | -12,241 | -9,911 | -12,996 | -10,651 | -6,960 | Upgrade
|
| Income (Loss) on Equity Investments | 181.46 | -531.15 | -1,077 | -73.65 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 24.92 | -567.31 | -106.87 | 773 | 1,282 | -939.25 | Upgrade
|
| Other Non-Operating Income (Expenses) | 13,127 | 3,129 | -8,017 | 5,484 | 9,273 | -3,166 | Upgrade
|
| EBT Excluding Unusual Items | 109,916 | 90,196 | 55,053 | 56,633 | 66,181 | 50,102 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -2,945 | Upgrade
|
| Gain (Loss) on Sale of Assets | 195.66 | -168.55 | -45.49 | - | 890.42 | 1,122 | Upgrade
|
| Asset Writedown | -716.17 | -765.21 | -63.15 | - | -2,392 | -752.15 | Upgrade
|
| Pretax Income | 109,396 | 89,262 | 54,944 | 56,633 | 64,679 | 47,527 | Upgrade
|
| Income Tax Expense | 33,229 | 26,210 | 16,869 | 16,725 | 18,545 | 12,530 | Upgrade
|
| Earnings From Continuing Ops. | 76,167 | 63,052 | 38,075 | 39,908 | 46,134 | 34,997 | Upgrade
|
| Minority Interest in Earnings | -1,057 | -1,052 | -78.67 | -691.11 | -512.14 | -731.57 | Upgrade
|
| Net Income | 75,109 | 62,000 | 37,996 | 39,217 | 45,622 | 34,266 | Upgrade
|
| Net Income to Common | 75,109 | 62,000 | 37,996 | 39,217 | 45,622 | 34,266 | Upgrade
|
| Net Income Growth | 28.94% | 63.18% | -3.11% | -14.04% | 33.14% | -13.13% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 114 | 114 | 114 | 114 | 114 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 114 | 114 | 114 | 114 | 114 | Upgrade
|
| EPS (Basic) | 661.32 | 545.90 | 334.55 | 345.30 | 401.69 | 301.70 | Upgrade
|
| EPS (Diluted) | 661.32 | 545.90 | 334.55 | 345.30 | 401.69 | 301.70 | Upgrade
|
| EPS Growth | 28.94% | 63.18% | -3.11% | -14.04% | 33.14% | -13.12% | Upgrade
|
| Free Cash Flow | 102,137 | 68,583 | 105,024 | 61,702 | 51,616 | 61,221 | Upgrade
|
| Free Cash Flow Per Share | 899.30 | 603.86 | 924.71 | 543.27 | 454.47 | 539.04 | Upgrade
|
| Dividend Per Share | 146.000 | 467.000 | 273.000 | 276.000 | 282.000 | 224.000 | Upgrade
|
| Dividend Growth | -64.65% | 71.06% | -1.09% | -2.13% | 25.89% | -20.29% | Upgrade
|
| Profit Margin | 8.03% | 6.97% | 5.14% | 4.59% | 6.56% | 6.74% | Upgrade
|
| Free Cash Flow Margin | 10.91% | 7.71% | 14.20% | 7.22% | 7.42% | 12.05% | Upgrade
|
| EBITDA | 115,862 | 128,458 | 99,873 | 87,382 | 87,931 | 82,181 | Upgrade
|
| EBITDA Margin | 12.38% | 14.44% | 13.51% | 10.22% | 12.64% | 16.17% | Upgrade
|
| D&A For EBITDA | 1,266 | 28,050 | 25,709 | 23,935 | 21,654 | 21,014 | Upgrade
|
| EBIT | 114,596 | 100,407 | 74,165 | 63,446 | 66,277 | 61,167 | Upgrade
|
| EBIT Margin | 12.25% | 11.29% | 10.03% | 7.42% | 9.53% | 12.04% | Upgrade
|
| Effective Tax Rate | 30.38% | 29.36% | 30.70% | 29.53% | 28.67% | 26.36% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.