Empresas Lipigas S.A. (SNSE:LIPIGAS)
Chile
· Delayed Price · Currency is CLP 8,188.00
-1.00 (-0.01%)
At close: Apr 28, 2026
Empresas Lipigas Balance Sheet
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 117,264 | 97,950 | 115,598 | 45,298 | 45,778 | Upgrade
|
| Short-Term Investments | 2,585 | - | 96.92 | - | 2,946 | Upgrade
|
| Accounts Receivable | 77,632 | 78,690 | 61,721 | 56,347 | 50,616 | Upgrade
|
| Other Receivables | 8,520 | 7,316 | 7,138 | 21,089 | 7,825 | Upgrade
|
| Inventory | 26,235 | 36,924 | 24,567 | 35,378 | 38,014 | Upgrade
|
| Prepaid Expenses | 2,092 | 3,278 | 2,792 | - | 1,042 | Upgrade
|
| Other Current Assets | 2,843 | 3,115 | 2,474 | 1,631 | 5,060 | Upgrade
|
| Total Current Assets | 237,171 | 227,272 | 214,387 | 159,743 | 151,281 | Upgrade
|
| Property, Plant & Equipment | 497,615 | 475,286 | 456,674 | 436,797 | 409,800 | Upgrade
|
| Goodwill | 12,891 | 12,536 | 12,024 | 11,491 | 8,005 | Upgrade
|
| Other Intangible Assets | 13,685 | 15,480 | 12,258 | 13,302 | 11,930 | Upgrade
|
| Long-Term Investments | 9,894 | 6,214 | 4,854 | 1,237 | 1.75 | Upgrade
|
| Long-Term Deferred Tax Assets | 8,574 | 9,531 | 8,739 | 8,370 | 4,006 | Upgrade
|
| Long-Term Deferred Charges | 14,059 | 14,878 | 15,531 | - | 16,699 | Upgrade
|
| Long-Term Accounts Receivable | 3,868 | 2,893 | 4,259 | 3,618 | 2,996 | Upgrade
|
| Other Long-Term Assets | 28,711 | 19,997 | 6,635 | 61,681 | 19,265 | Upgrade
|
| Total Assets | 826,467 | 784,088 | 735,360 | 696,241 | 623,983 | Upgrade
|
| Accounts Payable | 53,850 | 55,309 | 47,327 | 53,738 | 52,220 | Upgrade
|
| Accrued Expenses | 17,263 | 13,715 | 12,930 | 12,846 | 7,106 | Upgrade
|
| Current Portion of Long-Term Debt | 10,204 | 8,850 | 9,883 | - | 5,556 | Upgrade
|
| Current Unearned Revenue | 12,479 | 9,797 | 10,127 | - | 9,480 | Upgrade
|
| Current Portion of Leases | 25,323 | 19,891 | 18,638 | 19,389 | 11,955 | Upgrade
|
| Current Income Taxes Payable | 10,317 | 10,898 | 7,910 | - | 3,126 | Upgrade
|
| Other Current Liabilities | 6,816 | 8,418 | 6,131 | 21,679 | 4,190 | Upgrade
|
| Total Current Liabilities | 136,250 | 126,879 | 112,946 | 107,652 | 93,633 | Upgrade
|
| Long-Term Debt | 254,350 | 245,634 | 234,031 | 224,468 | 199,886 | Upgrade
|
| Long-Term Leases | 59,793 | 63,669 | 69,388 | 114,805 | 59,997 | Upgrade
|
| Pension & Post-Retirement Benefits | 5,057 | 5,199 | 3,813 | 5,395 | 4,765 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 64,843 | 63,280 | 63,191 | 62,081 | 51,993 | Upgrade
|
| Other Long-Term Liabilities | 51,474 | 55,557 | 54,407 | 3,466 | 42,028 | Upgrade
|
| Total Liabilities | 571,768 | 560,218 | 537,776 | 517,868 | 452,301 | Upgrade
|
| Common Stock | 129,242 | 129,242 | 129,242 | 129,242 | 129,242 | Upgrade
|
| Retained Earnings | 90,714 | 68,799 | 53,705 | 47,624 | 35,437 | Upgrade
|
| Comprehensive Income & Other | 21,641 | 15,933 | 8,038 | -4,264 | 991.93 | Upgrade
|
| Total Common Equity | 241,598 | 213,975 | 190,986 | 172,603 | 165,672 | Upgrade
|
| Minority Interest | 13,101 | 9,895 | 6,597 | 5,770 | 6,010 | Upgrade
|
| Shareholders' Equity | 254,699 | 223,870 | 197,583 | 178,373 | 171,682 | Upgrade
|
| Total Liabilities & Equity | 826,467 | 784,088 | 735,360 | 696,241 | 623,983 | Upgrade
|
| Total Debt | 349,669 | 338,045 | 331,940 | 358,662 | 277,394 | Upgrade
|
| Net Cash (Debt) | -229,820 | -240,095 | -216,246 | -313,364 | -228,670 | Upgrade
|
| Net Cash Per Share | -2023.52 | -2113.99 | -1904.00 | -2759.11 | -2013.39 | Upgrade
|
| Filing Date Shares Outstanding | 113.57 | 113.57 | 113.57 | 113.57 | 113.57 | Upgrade
|
| Total Common Shares Outstanding | 113.57 | 113.57 | 113.57 | 113.57 | 113.57 | Upgrade
|
| Working Capital | 100,920 | 100,393 | 101,441 | 52,091 | 57,648 | Upgrade
|
| Book Value Per Share | 2127.22 | 1884.00 | 1681.59 | 1519.73 | 1458.70 | Upgrade
|
| Tangible Book Value | 215,022 | 185,958 | 166,705 | 147,809 | 145,737 | Upgrade
|
| Tangible Book Value Per Share | 1893.22 | 1637.32 | 1467.80 | 1301.43 | 1283.18 | Upgrade
|
| Land | 19,498 | 19,365 | 18,705 | - | 18,324 | Upgrade
|
| Buildings | 54,377 | 52,258 | 42,286 | - | 31,374 | Upgrade
|
| Machinery | 330,784 | 306,547 | 284,457 | - | 235,823 | Upgrade
|
| Construction In Progress | 27,536 | 20,490 | 16,437 | - | 19,809 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.