Masisa S.A. (SNSE:MASISA)
13.84
0.00 (0.00%)
At close: Apr 28, 2026
Masisa Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 271.42 | 294.51 | 297.55 | 457.27 | 439.07 | Upgrade
|
| Revenue Growth (YoY) | -7.84% | -1.02% | -34.93% | 4.15% | -23.53% | Upgrade
|
| Cost of Revenue | 246.86 | 259.08 | 249.16 | 314.67 | 338.6 | Upgrade
|
| Gross Profit | 24.56 | 35.43 | 48.4 | 142.6 | 100.47 | Upgrade
|
| Selling, General & Admin | 39.12 | 43.41 | 46.34 | 49.92 | 52.53 | Upgrade
|
| Other Operating Expenses | 1.4 | 2.05 | 10.36 | 3.78 | 3.02 | Upgrade
|
| Operating Expenses | 40.52 | 45.46 | 56.7 | 53.7 | 55.55 | Upgrade
|
| Operating Income | -15.96 | -10.03 | -8.31 | 88.89 | 44.92 | Upgrade
|
| Interest Expense | -7.62 | -10.21 | -12 | -9.01 | -8.4 | Upgrade
|
| Interest & Investment Income | 0.63 | 1.25 | 3.1 | 1.82 | 0.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.32 | 1.27 | -2.49 | -7.15 | -4.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.38 | 5.18 | 1.52 | 0.56 | -0.85 | Upgrade
|
| EBT Excluding Unusual Items | -24.89 | -12.54 | -18.17 | 75.11 | 30.84 | Upgrade
|
| Merger & Restructuring Charges | -4.16 | -3.04 | -10.12 | -0.06 | -2.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.62 | - | - | - | -0.29 | Upgrade
|
| Asset Writedown | -0.07 | -0.03 | -0.49 | -1.36 | 0.79 | Upgrade
|
| Legal Settlements | - | - | - | - | 9.97 | Upgrade
|
| Pretax Income | -27.5 | -15.61 | -28.78 | 73.69 | 39.05 | Upgrade
|
| Income Tax Expense | 0.82 | 0.47 | 0.51 | -1.54 | 12.95 | Upgrade
|
| Earnings From Continuing Operations | -28.32 | -16.08 | -29.3 | 75.23 | 26.1 | Upgrade
|
| Earnings From Discontinued Operations | - | -6.47 | -22.11 | -240.53 | -2.88 | Upgrade
|
| Net Income to Company | -28.32 | -22.54 | -51.41 | -165.3 | 23.22 | Upgrade
|
| Minority Interest in Earnings | -0.45 | -0.81 | -1.02 | -2.03 | - | Upgrade
|
| Net Income | -28.77 | -23.35 | -52.43 | -167.33 | 23.22 | Upgrade
|
| Net Income to Common | -28.77 | -23.35 | -52.43 | -167.33 | 23.22 | Upgrade
|
| Shares Outstanding (Basic) | 7,474 | 7,484 | 7,837 | 7,837 | 7,491 | Upgrade
|
| Shares Outstanding (Diluted) | 7,474 | 7,484 | 7,837 | 7,837 | 7,491 | Upgrade
|
| Shares Change (YoY) | -0.13% | -4.51% | - | 4.63% | -4.43% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.02 | 0.00 | Upgrade
|
| Free Cash Flow | 10.59 | 17.8 | 15.23 | 49.13 | 46.99 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.008 | 0.001 | Upgrade
|
| Dividend Growth | - | - | - | 575.09% | - | Upgrade
|
| Gross Margin | 9.05% | 12.03% | 16.27% | 31.19% | 22.88% | Upgrade
|
| Operating Margin | -5.88% | -3.40% | -2.79% | 19.44% | 10.23% | Upgrade
|
| Profit Margin | -10.60% | -7.93% | -17.62% | -36.59% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 3.90% | 6.04% | 5.12% | 10.74% | 10.70% | Upgrade
|
| EBITDA | 3.14 | 8.9 | 7.74 | 104.3 | 64.56 | Upgrade
|
| EBITDA Margin | 1.16% | 3.02% | 2.60% | 22.81% | 14.70% | Upgrade
|
| D&A For EBITDA | 19.1 | 18.93 | 16.04 | 15.41 | 19.63 | Upgrade
|
| EBIT | -15.96 | -10.03 | -8.31 | 88.89 | 44.92 | Upgrade
|
| EBIT Margin | -5.88% | -3.40% | -2.79% | 19.44% | 10.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 33.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.