Masisa S.A. (SNSE:MASISA)
Chile
· Delayed Price · Currency is CLP 16.74
+0.02 (0.12%)
At close: Dec 5, 2025
Masisa Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -21.72 | -23.35 | -52.43 | -167.33 | 23.22 | -160.45 | Upgrade
|
| Depreciation & Amortization | 23.57 | 23.1 | 20.33 | 19.3 | 24.55 | 25.76 | Upgrade
|
| Other Amortization | 0.87 | 0.84 | 0.71 | 0.31 | 0.36 | 0.34 | Upgrade
|
| Other Operating Activities | 13.72 | 27.76 | 63.91 | 212.85 | 14.2 | 396.61 | Upgrade
|
| Operating Cash Flow | 16.44 | 28.34 | 32.52 | 65.13 | 62.33 | 262.26 | Upgrade
|
| Operating Cash Flow Growth | -46.19% | -12.84% | -50.08% | 4.49% | -76.23% | - | Upgrade
|
| Capital Expenditures | -8 | -10.54 | -17.28 | -16.01 | -15.35 | -14.37 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.98 | 8.94 | 9.45 | - | - | 120.78 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -3.1 | - | Upgrade
|
| Divestitures | - | - | - | 60 | 2.63 | - | Upgrade
|
| Investment in Securities | -0.89 | -0.89 | -0.13 | -0.09 | -0.56 | -0.1 | Upgrade
|
| Other Investing Activities | 1.53 | -5.64 | -0.04 | -6.82 | 8.21 | 0.29 | Upgrade
|
| Investing Cash Flow | -4.37 | -8.12 | -8 | 37.08 | -8.16 | 106.6 | Upgrade
|
| Short-Term Debt Issued | - | 95.22 | 100.39 | 107.11 | 79 | 80.77 | Upgrade
|
| Long-Term Debt Issued | - | 29.66 | 10.07 | 9.98 | - | - | Upgrade
|
| Total Debt Issued | 76.47 | 124.88 | 110.46 | 117.09 | 79 | 80.77 | Upgrade
|
| Long-Term Debt Repaid | - | -138.2 | -114.92 | -127.1 | -99.59 | -400.63 | Upgrade
|
| Total Debt Repaid | -90.3 | -138.2 | -114.92 | -127.1 | -99.59 | -400.63 | Upgrade
|
| Net Debt Issued (Repaid) | -13.83 | -13.32 | -4.46 | -10.01 | -20.59 | -319.86 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -9.4 | Upgrade
|
| Common Dividends Paid | - | - | - | -28.44 | - | - | Upgrade
|
| Other Financing Activities | -10.29 | -10.49 | -107.96 | -7.94 | -8.12 | -58.94 | Upgrade
|
| Financing Cash Flow | -24.12 | -23.81 | -112.42 | -46.38 | -28.72 | -388.2 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.02 | 0.27 | -0.2 | -0.23 | -0.12 | 0.14 | Upgrade
|
| Net Cash Flow | -13.07 | -3.33 | -88.11 | 55.61 | 25.33 | -19.2 | Upgrade
|
| Free Cash Flow | 8.45 | 17.8 | 15.23 | 49.13 | 46.99 | 247.89 | Upgrade
|
| Free Cash Flow Growth | -60.28% | 16.86% | -68.99% | 4.55% | -81.05% | - | Upgrade
|
| Free Cash Flow Margin | 2.96% | 6.04% | 5.12% | 10.74% | 10.70% | 43.17% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | Upgrade
|
| Cash Interest Paid | 10.29 | 10.49 | 9.31 | 7.05 | 8.27 | 28.41 | Upgrade
|
| Cash Income Tax Paid | - | -0.23 | -0.3 | -1.3 | -0.58 | -18.78 | Upgrade
|
| Levered Free Cash Flow | 11.02 | 15.44 | 42.29 | 2.55 | 46.43 | 427.05 | Upgrade
|
| Unlevered Free Cash Flow | 16.11 | 21.82 | 49.78 | 8.17 | 51.68 | 439.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.