Empresa Constructora Moller y Pérez Cotapos S.A. (SNSE:MOLLER)
Chile
· Delayed Price · Currency is CLP 301.74
-13.17 (-4.18%)
At close: Dec 5, 2025
SNSE:MOLLER Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 122,860 | 130,364 | 155,511 | 82,285 | 137,166 | 140,581 | Upgrade
|
| Revenue Growth (YoY) | -11.39% | -16.17% | 88.99% | -40.01% | -2.43% | -10.01% | Upgrade
|
| Cost of Revenue | 116,249 | 121,251 | 134,999 | 72,747 | 121,630 | 123,756 | Upgrade
|
| Gross Profit | 6,611 | 9,113 | 20,512 | 9,538 | 15,537 | 16,826 | Upgrade
|
| Selling, General & Admin | 12,177 | 12,351 | 12,200 | 12,386 | 12,311 | 12,667 | Upgrade
|
| Operating Expenses | 12,638 | 12,811 | 12,727 | 13,141 | 12,311 | 12,667 | Upgrade
|
| Operating Income | -6,026 | -3,698 | 7,785 | -3,603 | 3,226 | 4,159 | Upgrade
|
| Interest Expense | -4,955 | -6,190 | -10,055 | -6,250 | -1,734 | -1,598 | Upgrade
|
| Interest & Investment Income | 185.11 | 185.11 | 2,637 | 1,256 | 2,022 | 1,557 | Upgrade
|
| Earnings From Equity Investments | 942.84 | 528.76 | 1,057 | 2,151 | 4,371 | -220.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -16.28 | -4.24 | 54.26 | 3.44 | -60.99 | -93.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,710 | 2,483 | 2,526 | 2,552 | 1,221 | 229.49 | Upgrade
|
| Pretax Income | -4,160 | -6,696 | 4,003 | -3,890 | 9,045 | 4,033 | Upgrade
|
| Income Tax Expense | -764.17 | -2,992 | 2,594 | -1,664 | 321.66 | 379.46 | Upgrade
|
| Earnings From Continuing Operations | -3,395 | -3,704 | 1,409 | -2,226 | 8,723 | 3,653 | Upgrade
|
| Minority Interest in Earnings | 6,149 | 6,145 | -449.57 | 181.19 | -1,490 | -623.29 | Upgrade
|
| Net Income | 2,753 | 2,441 | 959.71 | -2,045 | 7,233 | 3,030 | Upgrade
|
| Net Income to Common | 2,753 | 2,441 | 959.71 | -2,045 | 7,233 | 3,030 | Upgrade
|
| Net Income Growth | 578.74% | 154.39% | - | - | 138.71% | -68.89% | Upgrade
|
| Shares Outstanding (Basic) | 8,406 | 207 | 207 | 207 | 207 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 8,406 | 207 | 207 | 207 | 207 | 207 | Upgrade
|
| Shares Change (YoY) | 3817.57% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.33 | 11.80 | 4.64 | -9.88 | 34.96 | 14.65 | Upgrade
|
| EPS (Diluted) | 0.33 | 11.80 | 4.64 | -9.88 | 34.96 | 14.65 | Upgrade
|
| EPS Growth | -82.67% | 154.39% | - | - | 138.71% | -68.89% | Upgrade
|
| Free Cash Flow | 14,434 | 50,653 | 37,390 | -39,818 | 33,961 | 7,856 | Upgrade
|
| Free Cash Flow Per Share | 1.72 | 244.84 | 180.73 | -192.47 | 164.15 | 37.97 | Upgrade
|
| Dividend Per Share | 2.884 | 2.884 | 1.179 | - | 10.489 | 4.394 | Upgrade
|
| Dividend Growth | 144.69% | 144.69% | - | - | 138.71% | -68.89% | Upgrade
|
| Gross Margin | 5.38% | 6.99% | 13.19% | 11.59% | 11.33% | 11.97% | Upgrade
|
| Operating Margin | -4.91% | -2.84% | 5.01% | -4.38% | 2.35% | 2.96% | Upgrade
|
| Profit Margin | 2.24% | 1.87% | 0.62% | -2.48% | 5.27% | 2.15% | Upgrade
|
| Free Cash Flow Margin | 11.75% | 38.86% | 24.04% | -48.39% | 24.76% | 5.59% | Upgrade
|
| EBITDA | -5,837 | -3,465 | 8,050 | -3,306 | 3,552 | 4,497 | Upgrade
|
| EBITDA Margin | -4.75% | -2.66% | 5.18% | -4.02% | 2.59% | 3.20% | Upgrade
|
| D&A For EBITDA | 189.12 | 233.41 | 265.01 | 296.14 | 325.98 | 338.69 | Upgrade
|
| EBIT | -6,026 | -3,698 | 7,785 | -3,603 | 3,226 | 4,159 | Upgrade
|
| EBIT Margin | -4.91% | -2.84% | 5.01% | -4.38% | 2.35% | 2.96% | Upgrade
|
| Effective Tax Rate | - | - | 64.80% | - | 3.56% | 9.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.