Empresa Constructora Moller y Pérez Cotapos S.A. (SNSE:MOLLER)
360.00
0.00 (0.00%)
At close: Apr 27, 2026
SNSE:MOLLER Income Statement
Financials in millions CLP. Fiscal year is January - December.
Millions CLP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 122,168 | 130,364 | 155,511 | 82,285 | 137,166 | Upgrade
|
| Revenue Growth (YoY) | -6.29% | -16.17% | 88.99% | -40.01% | -2.43% | Upgrade
|
| Cost of Revenue | 114,037 | 121,251 | 134,999 | 72,747 | 121,630 | Upgrade
|
| Gross Profit | 8,130 | 9,113 | 20,512 | 9,538 | 15,537 | Upgrade
|
| Selling, General & Admin | 11,894 | 12,351 | 12,200 | 12,386 | 12,311 | Upgrade
|
| Operating Expenses | 12,292 | 12,811 | 12,727 | 13,141 | 12,311 | Upgrade
|
| Operating Income | -4,161 | -3,698 | 7,785 | -3,603 | 3,226 | Upgrade
|
| Interest Expense | -3,955 | -6,190 | -10,055 | -6,250 | -1,734 | Upgrade
|
| Interest & Investment Income | 295.78 | 185.11 | 2,637 | 1,256 | 2,022 | Upgrade
|
| Earnings From Equity Investments | 938.6 | 528.76 | 1,057 | 2,151 | 4,371 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -4.24 | 54.26 | 3.44 | -60.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 4,290 | 2,483 | 2,526 | 2,552 | 1,221 | Upgrade
|
| Pretax Income | -2,592 | -6,696 | 4,003 | -3,890 | 9,045 | Upgrade
|
| Income Tax Expense | 12.21 | -2,992 | 2,594 | -1,664 | 321.66 | Upgrade
|
| Earnings From Continuing Operations | -2,604 | -3,704 | 1,409 | -2,226 | 8,723 | Upgrade
|
| Minority Interest in Earnings | 5,246 | 6,145 | -449.57 | 181.19 | -1,490 | Upgrade
|
| Net Income | 2,641 | 2,441 | 959.71 | -2,045 | 7,233 | Upgrade
|
| Net Income to Common | 2,641 | 2,441 | 959.71 | -2,045 | 7,233 | Upgrade
|
| Net Income Growth | 8.18% | 154.39% | - | - | 138.71% | Upgrade
|
| Shares Outstanding (Basic) | 297 | 254 | 207 | 207 | 207 | Upgrade
|
| Shares Outstanding (Diluted) | 297 | 254 | 207 | 207 | 207 | Upgrade
|
| Shares Change (YoY) | 16.96% | 22.76% | - | - | - | Upgrade
|
| EPS (Basic) | 8.89 | 9.61 | 4.64 | -9.88 | 34.96 | Upgrade
|
| EPS (Diluted) | 8.89 | 9.61 | 4.64 | -9.88 | 34.96 | Upgrade
|
| EPS Growth | -7.51% | 107.22% | - | - | 138.71% | Upgrade
|
| Free Cash Flow | 35,910 | 50,653 | 37,390 | -39,818 | 33,961 | Upgrade
|
| Free Cash Flow Per Share | 120.88 | 199.44 | 180.73 | -192.47 | 164.15 | Upgrade
|
| Dividend Per Share | - | 2.884 | 1.179 | - | 10.489 | Upgrade
|
| Dividend Growth | - | 144.69% | - | - | 138.71% | Upgrade
|
| Gross Margin | 6.65% | 6.99% | 13.19% | 11.59% | 11.33% | Upgrade
|
| Operating Margin | -3.41% | -2.84% | 5.01% | -4.38% | 2.35% | Upgrade
|
| Profit Margin | 2.16% | 1.87% | 0.62% | -2.48% | 5.27% | Upgrade
|
| Free Cash Flow Margin | 29.39% | 38.86% | 24.04% | -48.39% | 24.76% | Upgrade
|
| EBITDA | -3,990 | -3,465 | 8,050 | -3,306 | 3,552 | Upgrade
|
| EBITDA Margin | -3.27% | -2.66% | 5.18% | -4.02% | 2.59% | Upgrade
|
| D&A For EBITDA | 171.04 | 233.41 | 265.01 | 296.14 | 325.98 | Upgrade
|
| EBIT | -4,161 | -3,698 | 7,785 | -3,603 | 3,226 | Upgrade
|
| EBIT Margin | -3.41% | -2.84% | 5.01% | -4.38% | 2.35% | Upgrade
|
| Effective Tax Rate | - | - | 64.80% | - | 3.56% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.