Fusion Co.,Ltd. (SPSE:3977)
517.00
-3.00 (-0.58%)
At close: Apr 27, 2026
Fusion Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Revenue | 1,490 | 1,504 | 1,467 | 1,455 | 1,402 | Upgrade
|
| Revenue Growth (YoY) | -0.93% | 2.52% | 0.83% | 3.78% | 12.88% | Upgrade
|
| Cost of Revenue | 860 | 892 | 840 | 842 | 855 | Upgrade
|
| Gross Profit | 630 | 612 | 627 | 613 | 547 | Upgrade
|
| Selling, General & Admin | 613 | 585 | 566 | 547 | 508 | Upgrade
|
| Operating Expenses | 613 | 595 | 577 | 558 | 520 | Upgrade
|
| Operating Income | 17 | 17 | 50 | 55 | 27 | Upgrade
|
| Interest Expense | -1 | - | - | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -3 | - | 1 | 13 | Upgrade
|
| EBT Excluding Unusual Items | 15 | 14 | 50 | 56 | 39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -20 | - | - | - | Upgrade
|
| Asset Writedown | -13 | - | -1 | - | - | Upgrade
|
| Pretax Income | 2 | -6 | 49 | 56 | 39 | Upgrade
|
| Income Tax Expense | 1 | 10 | -3 | 12 | 6 | Upgrade
|
| Net Income | 1 | -16 | 52 | 44 | 33 | Upgrade
|
| Net Income to Common | 1 | -16 | 52 | 44 | 33 | Upgrade
|
| Net Income Growth | - | - | 18.18% | 33.33% | 1550.00% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | 0.01% | 100.06% | - | - | Upgrade
|
| EPS (Basic) | 0.69 | -11.11 | 36.10 | 61.11 | 45.83 | Upgrade
|
| EPS (Diluted) | 0.69 | -11.11 | 36.10 | 61.11 | 45.83 | Upgrade
|
| EPS Growth | - | - | -40.93% | 33.33% | 1550.00% | Upgrade
|
| Free Cash Flow | -1 | 20 | 11 | 82 | 126 | Upgrade
|
| Free Cash Flow Per Share | -0.69 | 13.88 | 7.64 | 113.89 | 175.00 | Upgrade
|
| Gross Margin | 42.28% | 40.69% | 42.74% | 42.13% | 39.02% | Upgrade
|
| Operating Margin | 1.14% | 1.13% | 3.41% | 3.78% | 1.93% | Upgrade
|
| Profit Margin | 0.07% | -1.06% | 3.55% | 3.02% | 2.35% | Upgrade
|
| Free Cash Flow Margin | -0.07% | 1.33% | 0.75% | 5.64% | 8.99% | Upgrade
|
| EBITDA | 40 | 37 | 69 | 74 | 44 | Upgrade
|
| EBITDA Margin | 2.68% | 2.46% | 4.70% | 5.09% | 3.14% | Upgrade
|
| D&A For EBITDA | 23 | 20 | 19 | 19 | 17 | Upgrade
|
| EBIT | 17 | 17 | 50 | 55 | 27 | Upgrade
|
| EBIT Margin | 1.14% | 1.13% | 3.41% | 3.78% | 1.93% | Upgrade
|
| Effective Tax Rate | 50.00% | - | - | 21.43% | 15.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.