Svenska Aerogel Holding AB (publ) (STO:AERO)
Sweden
· Delayed Price · Currency is SEK 1.000
-0.015 (-1.48%)
Apr 28, 2026, 4:49 PM CET
STO:AERO Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4.47 | 4.71 | 2.59 | 3.12 | 6.35 | 1.79 | Upgrade
|
| Revenue Growth (YoY) | 28.17% | 82.15% | -16.92% | -50.98% | 254.77% | 141.70% | Upgrade
|
| Cost of Revenue | 1.5 | 1.23 | 1.02 | 1.44 | 0.65 | 0.08 | Upgrade
|
| Gross Profit | 2.97 | 3.49 | 1.57 | 1.68 | 5.71 | 1.71 | Upgrade
|
| Selling, General & Admin | 27.2 | 27.98 | 31.47 | 35.57 | 37.3 | 34.3 | Upgrade
|
| Other Operating Expenses | -0.56 | -0.47 | -4.6 | -0.42 | -0.57 | -0.91 | Upgrade
|
| Operating Expenses | 33.6 | 34.96 | 35.09 | 43.3 | 44.61 | 40.82 | Upgrade
|
| Operating Income | -30.63 | -31.47 | -33.52 | -41.62 | -38.9 | -39.11 | Upgrade
|
| Interest Expense | -0.27 | -0.43 | -0.72 | -2.49 | -1.37 | -1.53 | Upgrade
|
| Pretax Income | -30.9 | -31.9 | -34.24 | -44.11 | -40.27 | -40.64 | Upgrade
|
| Net Income | -30.9 | -31.9 | -34.24 | -44.11 | -40.27 | -40.64 | Upgrade
|
| Net Income to Common | -30.9 | -31.9 | -34.24 | -44.11 | -40.27 | -40.64 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 21 | 9 | 5 | 3 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 21 | 9 | 5 | 3 | 1 | Upgrade
|
| Shares Change (YoY) | 173.39% | 134.98% | 89.59% | 75.49% | 105.62% | 80.19% | Upgrade
|
| EPS (Basic) | -1.19 | -1.52 | -3.83 | -9.35 | -14.99 | -31.10 | Upgrade
|
| EPS (Diluted) | -1.19 | -1.52 | -3.83 | -9.35 | -14.99 | -31.10 | Upgrade
|
| Free Cash Flow | -29.67 | -26.11 | -28.45 | -38.11 | -41.46 | -33.35 | Upgrade
|
| Free Cash Flow Per Share | -1.14 | -1.24 | -3.18 | -8.08 | -15.43 | -25.53 | Upgrade
|
| Gross Margin | 66.37% | 73.99% | 60.63% | 53.84% | 89.82% | 95.70% | Upgrade
|
| Operating Margin | -684.97% | -667.57% | -1295.09% | -1336.12% | -612.21% | -2183.59% | Upgrade
|
| Profit Margin | -691.03% | -676.71% | -1323.07% | -1415.99% | -633.80% | -2269.12% | Upgrade
|
| Free Cash Flow Margin | -663.42% | -553.95% | -1099.38% | -1223.31% | -652.44% | -1862.31% | Upgrade
|
| EBITDA | -24.36 | -25.13 | -26.83 | -35.03 | -32.77 | -33.41 | Upgrade
|
| D&A For EBITDA | 6.28 | 6.34 | 6.69 | 6.59 | 6.13 | 5.7 | Upgrade
|
| EBIT | -30.63 | -31.47 | -33.52 | -41.62 | -38.9 | -39.11 | Upgrade
|
| Revenue as Reported | 5.22 | 5.22 | 7.19 | 3.54 | 6.93 | 3.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.