Alcadon Group AB (publ) (STO:ALCA)
Sweden
· Delayed Price · Currency is SEK 34.00
-2.00 (-5.56%)
Apr 29, 2026, 5:29 PM CET
Alcadon Group AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 83 | 66 | 57.9 | 62.5 | 101.26 | 28.37 | Upgrade
|
| Cash & Short-Term Investments | 83 | 66 | 57.9 | 62.5 | 101.26 | 28.37 | Upgrade
|
| Cash Growth | 84.86% | 13.99% | -7.36% | -38.28% | 256.88% | 411.23% | Upgrade
|
| Accounts Receivable | 235.3 | 256.2 | 241.9 | 294.4 | 274.86 | 131.41 | Upgrade
|
| Other Receivables | - | 11.9 | 19.4 | 21.5 | 20.11 | 10.96 | Upgrade
|
| Receivables | 235.3 | 268.1 | 261.3 | 315.9 | 294.96 | 142.37 | Upgrade
|
| Inventory | 226.6 | 221.1 | 308.1 | 293.9 | 345.3 | 152.37 | Upgrade
|
| Prepaid Expenses | - | 19.8 | 21.1 | 12.4 | 10.4 | 8.74 | Upgrade
|
| Other Current Assets | 39.2 | - | -0.1 | -0.1 | - | -0 | Upgrade
|
| Total Current Assets | 584.1 | 575 | 648.3 | 684.6 | 751.92 | 331.86 | Upgrade
|
| Property, Plant & Equipment | 68 | 73.1 | 92.2 | 91.4 | 99.48 | 35.77 | Upgrade
|
| Goodwill | 740.9 | 734.7 | 799.3 | 675.7 | 670.97 | 338.14 | Upgrade
|
| Other Intangible Assets | 119.3 | 120.1 | 152.5 | 121.6 | 135.11 | 15.83 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 0.1 | 0.5 | 0.5 | 0.46 | 0.46 | Upgrade
|
| Other Long-Term Assets | 8.9 | 8.6 | 8.3 | 7.1 | 4.56 | 0.74 | Upgrade
|
| Total Assets | 1,521 | 1,512 | 1,701 | 1,581 | 1,662 | 722.8 | Upgrade
|
| Accounts Payable | 229.5 | 230.8 | 248.9 | 279.2 | 260.53 | 115.16 | Upgrade
|
| Accrued Expenses | - | 60 | 37.1 | 36.9 | 37.24 | 26.2 | Upgrade
|
| Short-Term Debt | 18.7 | 0.1 | 21.6 | 0.5 | 92.05 | 18.06 | Upgrade
|
| Current Portion of Long-Term Debt | 10 | 10 | 41 | 38 | 38 | 18.57 | Upgrade
|
| Current Portion of Leases | - | 19.1 | 21.5 | 18.7 | 20.2 | 9.02 | Upgrade
|
| Current Income Taxes Payable | - | 7.6 | 5.7 | 12.2 | 12.4 | 10.39 | Upgrade
|
| Other Current Liabilities | 94.6 | 31.7 | 31.2 | 31.3 | 55.24 | 19.93 | Upgrade
|
| Total Current Liabilities | 352.8 | 359.3 | 407 | 416.8 | 515.65 | 217.33 | Upgrade
|
| Long-Term Debt | 297.5 | 300 | 283.5 | 294.5 | 332.5 | 111.43 | Upgrade
|
| Long-Term Leases | - | 39.4 | 53.4 | 60.4 | 65.61 | 23.09 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 26.7 | 26.7 | 33.1 | 31.6 | 33.33 | 3.44 | Upgrade
|
| Other Long-Term Liabilities | 55.3 | 18.9 | 67.9 | 108.1 | 140.26 | 26.8 | Upgrade
|
| Total Liabilities | 732.3 | 744.3 | 844.9 | 911.4 | 1,087 | 382.09 | Upgrade
|
| Common Stock | 1.2 | 1.2 | 1.2 | 1 | 1 | 0.89 | Upgrade
|
| Additional Paid-In Capital | 503.3 | 503.2 | 503.3 | 401.4 | 351.26 | 153.08 | Upgrade
|
| Retained Earnings | 284.4 | 262.8 | 351.7 | 267 | 222.88 | 185.32 | Upgrade
|
| Comprehensive Income & Other | - | 0.1 | - | 0.1 | - | 1.18 | Upgrade
|
| Total Common Equity | 788.9 | 767.3 | 856.2 | 669.5 | 575.14 | 340.47 | Upgrade
|
| Minority Interest | - | - | - | - | - | 0.25 | Upgrade
|
| Shareholders' Equity | 788.9 | 767.3 | 856.2 | 669.5 | 575.14 | 340.71 | Upgrade
|
| Total Liabilities & Equity | 1,521 | 1,512 | 1,701 | 1,581 | 1,662 | 722.8 | Upgrade
|
| Total Debt | 326.2 | 368.6 | 421 | 412.1 | 548.36 | 180.17 | Upgrade
|
| Net Cash (Debt) | -243.2 | -302.6 | -363.1 | -349.6 | -447.1 | -151.8 | Upgrade
|
| Net Cash Per Share | -9.92 | -12.35 | -15.21 | -16.23 | -21.93 | -8.27 | Upgrade
|
| Filing Date Shares Outstanding | 24.51 | 24.51 | 24.51 | 23.78 | 21.59 | 19.63 | Upgrade
|
| Total Common Shares Outstanding | 24.51 | 24.51 | 24.51 | 21.72 | 20.61 | 18.34 | Upgrade
|
| Working Capital | 231.3 | 215.7 | 241.3 | 267.8 | 236.27 | 114.53 | Upgrade
|
| Book Value Per Share | 32.19 | 31.30 | 34.93 | 30.82 | 27.90 | 18.56 | Upgrade
|
| Tangible Book Value | -71.3 | -87.5 | -95.6 | -127.8 | -230.95 | -13.5 | Upgrade
|
| Tangible Book Value Per Share | -2.91 | -3.57 | -3.90 | -5.88 | -11.20 | -0.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.