AddLife AB (publ) (STO:ALIF.B)
Sweden
· Delayed Price · Currency is SEK 151.00
-0.90 (-0.59%)
At close: Apr 28, 2026
AddLife AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,442 | 10,286 | 9,685 | 9,084 | 7,993 | Upgrade
|
| Revenue Growth (YoY) | 1.52% | 6.21% | 6.62% | 13.65% | 51.58% | Upgrade
|
| Cost of Revenue | 6,465 | 6,427 | 6,085 | 5,657 | 5,136 | Upgrade
|
| Gross Profit | 3,977 | 3,859 | 3,600 | 3,427 | 2,857 | Upgrade
|
| Selling, General & Admin | 3,134 | 3,080 | 3,007 | 2,656 | 1,819 | Upgrade
|
| Research & Development | 57 | 71 | 97 | 81 | 34 | Upgrade
|
| Other Operating Expenses | -51 | -19 | -73 | -35 | -42 | Upgrade
|
| Operating Expenses | 3,140 | 3,132 | 3,031 | 2,702 | 1,811 | Upgrade
|
| Operating Income | 837 | 727 | 569 | 725 | 1,046 | Upgrade
|
| Interest Expense | -199 | -297 | -273 | -111 | -56 | Upgrade
|
| Interest & Investment Income | 4 | 5 | 9 | 9 | 97 | Upgrade
|
| Currency Exchange Gain (Loss) | -11 | -7 | 26 | -94 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -21 | -9 | -15 | -99 | Upgrade
|
| EBT Excluding Unusual Items | 618 | 407 | 322 | 514 | 985 | Upgrade
|
| Merger & Restructuring Charges | -9 | -12 | -8 | -12 | -56 | Upgrade
|
| Gain (Loss) on Sale of Assets | 162 | 6 | 3 | 3 | 4 | Upgrade
|
| Asset Writedown | - | - | -125 | - | - | Upgrade
|
| Other Unusual Items | 1 | 4 | 147 | 97 | -6 | Upgrade
|
| Pretax Income | 772 | 405 | 339 | 602 | 927 | Upgrade
|
| Income Tax Expense | 210 | 151 | 147 | 119 | 206 | Upgrade
|
| Earnings From Continuing Operations | 562 | 254 | 192 | 483 | 721 | Upgrade
|
| Minority Interest in Earnings | -2 | -2 | -2 | -3 | -2 | Upgrade
|
| Net Income | 560 | 252 | 190 | 480 | 719 | Upgrade
|
| Net Income to Common | 560 | 252 | 190 | 480 | 719 | Upgrade
|
| Net Income Growth | 122.22% | 32.63% | -60.42% | -33.24% | 38.86% | Upgrade
|
| Shares Outstanding (Basic) | 122 | 122 | 122 | 122 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 122 | 122 | 122 | 122 | 120 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.00% | -0.32% | 1.91% | 6.49% | Upgrade
|
| EPS (Basic) | 4.60 | 2.07 | 1.56 | 3.94 | 6.02 | Upgrade
|
| EPS (Diluted) | 4.59 | 2.06 | 1.56 | 3.93 | 5.99 | Upgrade
|
| EPS Growth | 122.82% | 32.12% | -60.29% | -34.49% | 30.39% | Upgrade
|
| Free Cash Flow | 1,150 | 845 | 547 | 696 | 909 | Upgrade
|
| Free Cash Flow Per Share | 9.44 | 6.93 | 4.49 | 5.69 | 7.58 | Upgrade
|
| Dividend Per Share | 1.500 | 0.750 | 0.500 | 1.200 | 2.000 | Upgrade
|
| Dividend Growth | 100.00% | 50.00% | -58.33% | -40.00% | 33.33% | Upgrade
|
| Gross Margin | 38.09% | 37.52% | 37.17% | 37.73% | 35.74% | Upgrade
|
| Operating Margin | 8.02% | 7.07% | 5.88% | 7.98% | 13.09% | Upgrade
|
| Profit Margin | 5.36% | 2.45% | 1.96% | 5.28% | 9.00% | Upgrade
|
| Free Cash Flow Margin | 11.01% | 8.21% | 5.65% | 7.66% | 11.37% | Upgrade
|
| EBITDA | 1,419 | 1,312 | 1,161 | 1,259 | 1,375 | Upgrade
|
| EBITDA Margin | 13.59% | 12.75% | 11.99% | 13.86% | 17.20% | Upgrade
|
| D&A For EBITDA | 582 | 585 | 592 | 534 | 329 | Upgrade
|
| EBIT | 837 | 727 | 569 | 725 | 1,046 | Upgrade
|
| EBIT Margin | 8.02% | 7.07% | 5.88% | 7.98% | 13.09% | Upgrade
|
| Effective Tax Rate | 27.20% | 37.28% | 43.36% | 19.77% | 22.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.