Alimak Group AB (publ) (STO:ALIG)
Sweden
· Delayed Price · Currency is SEK 106.40
-4.60 (-4.14%)
Apr 29, 2026, 5:29 PM CET
Alimak Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,795 | 6,874 | 7,099 | 7,097 | 4,512 | 3,728 | Upgrade
|
| Revenue Growth (YoY) | -4.23% | -3.17% | 0.03% | 57.29% | 21.03% | -0.33% | Upgrade
|
| Cost of Revenue | 4,075 | 4,114 | 4,248 | 4,277 | 2,919 | 2,456 | Upgrade
|
| Gross Profit | 2,720 | 2,760 | 2,851 | 2,820 | 1,593 | 1,272 | Upgrade
|
| Selling, General & Admin | 1,651 | 1,640 | 1,709 | 1,795 | 897 | 739 | Upgrade
|
| Research & Development | 178 | 178 | 166 | 150 | 117 | 101 | Upgrade
|
| Other Operating Expenses | 2 | 2 | -3 | 10 | -6 | -15 | Upgrade
|
| Operating Expenses | 1,831 | 1,820 | 1,872 | 1,955 | 1,008 | 825 | Upgrade
|
| Operating Income | 889 | 940 | 979 | 865 | 585 | 447 | Upgrade
|
| Interest Expense | -148 | -153 | -247 | -275 | -55 | -16 | Upgrade
|
| Interest & Investment Income | 30 | 30 | 46 | 34 | 5 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -18 | -18 | 28 | -22 | -34 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | -24 | -25 | -6 | -25 | -16 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 729 | 774 | 800 | 577 | 485 | 410 | Upgrade
|
| Gain (Loss) on Sale of Assets | 36 | 36 | 1 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 9 | 48 | - | - | Upgrade
|
| Pretax Income | 765 | 810 | 810 | 680 | 485 | 410 | Upgrade
|
| Income Tax Expense | 198 | 206 | 187 | 165 | 109 | 102 | Upgrade
|
| Net Income | 567 | 604 | 623 | 515 | 376 | 308 | Upgrade
|
| Net Income to Common | 567 | 604 | 623 | 515 | 376 | 308 | Upgrade
|
| Net Income Growth | -16.12% | -3.05% | 20.97% | 36.97% | 22.08% | 68.58% | Upgrade
|
| Shares Outstanding (Basic) | 106 | 106 | 106 | 98 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 107 | 106 | 98 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | 0.54% | 0.56% | 8.27% | 81.15% | - | - | Upgrade
|
| EPS (Basic) | 5.36 | 5.71 | 5.89 | 5.25 | 6.94 | 5.69 | Upgrade
|
| EPS (Diluted) | 5.30 | 5.65 | 5.87 | 5.25 | 6.94 | 5.68 | Upgrade
|
| EPS Growth | -16.64% | -3.75% | 11.82% | -24.39% | 22.23% | 68.37% | Upgrade
|
| Free Cash Flow | 551 | 653 | 1,029 | 882 | 426 | 583 | Upgrade
|
| Free Cash Flow Per Share | 5.16 | 6.11 | 9.69 | 8.99 | 7.87 | 10.77 | Upgrade
|
| Dividend Per Share | 3.300 | 3.300 | 3.000 | 2.500 | 1.820 | 3.300 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 20.00% | 37.36% | -44.85% | 65.00% | Upgrade
|
| Gross Margin | 40.03% | 40.15% | 40.16% | 39.73% | 35.31% | 34.12% | Upgrade
|
| Operating Margin | 13.08% | 13.68% | 13.79% | 12.19% | 12.96% | 11.99% | Upgrade
|
| Profit Margin | 8.34% | 8.79% | 8.78% | 7.26% | 8.33% | 8.26% | Upgrade
|
| Free Cash Flow Margin | 8.11% | 9.50% | 14.49% | 12.43% | 9.44% | 15.64% | Upgrade
|
| EBITDA | 1,116 | 1,172 | 1,239 | 1,129 | 706 | 537 | Upgrade
|
| EBITDA Margin | 16.42% | 17.05% | 17.45% | 15.91% | 15.65% | 14.41% | Upgrade
|
| D&A For EBITDA | 227 | 232 | 260 | 264 | 121 | 90 | Upgrade
|
| EBIT | 889 | 940 | 979 | 865 | 585 | 447 | Upgrade
|
| EBIT Margin | 13.08% | 13.68% | 13.79% | 12.19% | 12.96% | 11.99% | Upgrade
|
| Effective Tax Rate | 25.88% | 25.43% | 23.09% | 24.27% | 22.47% | 24.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.