Alzinova AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Operating Revenue	26.55	16.78	19.6	16.63	17.32	Upgrade
Other Revenue	0.25	0.03	0.27	-	-	Upgrade
Revenue	26.8	16.81	19.87	16.63	17.32	Upgrade
Revenue Growth (YoY)	59.44%	-15.41%	19.48%	-3.98%	16.27%	Upgrade
Gross Profit	26.8	16.81	19.87	16.63	17.32	Upgrade
Selling, General & Admin	52.2	37.19	36.4	29.72	24.84	Upgrade
Other Operating Expenses	0.21	-	-	-	-	Upgrade
Operating Expenses	52.41	37.19	36.4	29.72	24.84	Upgrade
Operating Income	-25.6	-20.38	-16.52	-13.09	-7.52	Upgrade
Interest Expense	-0.93	-0.24	-0.1	-0.02	-0.03	Upgrade
Interest & Investment Income	0.27	0.07	0.14	0.02	-	Upgrade
Pretax Income	-26.27	-20.55	-16.48	-13.09	-7.55	Upgrade
Net Income	-26.27	-20.55	-16.48	-13.09	-7.55	Upgrade
Net Income to Common	-26.27	-20.55	-16.48	-13.09	-7.55	Upgrade
Shares Outstanding (Basic)	98	66	40	24	16	Upgrade
Shares Outstanding (Diluted)	100	66	40	24	16	Upgrade
Shares Change (YoY)	51.53%	64.94%	65.84%	54.05%	-0.75%	Upgrade
EPS (Basic)	-0.27	-0.31	-0.41	-0.54	-0.48	Upgrade
EPS (Diluted)	-0.27	-0.31	-0.41	-0.54	-0.48	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	-95.51%	-121.24%	-83.13%	-78.68%	-43.41%	Upgrade
Profit Margin	-97.99%	-122.26%	-82.92%	-78.69%	-43.60%	Upgrade
EBIT	-25.6	-20.38	-16.52	-13.09	-7.52	Upgrade
EBIT Margin	-95.51%	-121.24%	-83.13%	-78.68%	-43.41%	Upgrade
Revenue as Reported	26.8	16.81	19.87	16.63	17.32	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.