ASSA ABLOY AB (publ) (STO:ASSA.B)
Sweden
· Delayed Price · Currency is SEK 357.90
-5.55 (-1.53%)
At close: Apr 28, 2026
ASSA ABLOY AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 150,220 | 152,409 | 150,162 | 140,716 | 120,793 | 95,007 | Upgrade
|
| Revenue Growth (YoY) | -1.75% | 1.50% | 6.71% | 16.49% | 27.14% | 8.39% | Upgrade
|
| Cost of Revenue | 85,443 | 87,440 | 87,434 | 84,212 | 72,862 | 57,231 | Upgrade
|
| Gross Profit | 64,777 | 64,969 | 62,728 | 56,504 | 47,931 | 37,776 | Upgrade
|
| Selling, General & Admin | 33,007 | 34,354 | 32,439 | 28,948 | 23,878 | 19,302 | Upgrade
|
| Research & Development | 6,883 | 6,883 | 6,101 | 5,712 | 4,834 | 3,936 | Upgrade
|
| Other Operating Expenses | 131 | 131 | -278 | 404 | 222 | 80 | Upgrade
|
| Operating Expenses | 40,021 | 41,368 | 38,262 | 35,064 | 28,934 | 23,318 | Upgrade
|
| Operating Income | 24,756 | 23,601 | 24,466 | 21,440 | 18,997 | 14,458 | Upgrade
|
| Interest Expense | -3,148 | -3,316 | -3,467 | -2,524 | -919 | -646 | Upgrade
|
| Interest & Investment Income | 85 | 85 | 119 | 139 | 35 | 2 | Upgrade
|
| Earnings From Equity Investments | 20 | 28 | 45 | 18 | 26 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -178 | -178 | -78 | -83 | -21 | -74 | Upgrade
|
| Other Non Operating Income (Expenses) | -70 | -69 | -62 | -176 | -132 | -22 | Upgrade
|
| EBT Excluding Unusual Items | 21,465 | 20,151 | 21,023 | 18,814 | 17,986 | 13,737 | Upgrade
|
| Merger & Restructuring Charges | -322 | -322 | -307 | -965 | -506 | -207 | Upgrade
|
| Gain (Loss) on Sale of Assets | -140 | -146 | 131 | 3,647 | - | -175 | Upgrade
|
| Asset Writedown | - | - | - | -2,271 | - | - | Upgrade
|
| Other Unusual Items | 140 | 140 | 46 | 30 | 41 | 184 | Upgrade
|
| Pretax Income | 21,143 | 19,823 | 20,893 | 19,255 | 17,521 | 13,539 | Upgrade
|
| Income Tax Expense | 5,345 | 5,115 | 5,272 | 5,615 | 4,225 | 2,638 | Upgrade
|
| Earnings From Continuing Operations | 15,798 | 14,708 | 15,621 | 13,640 | 13,296 | 10,901 | Upgrade
|
| Net Income to Company | 15,798 | 14,708 | 15,621 | 13,640 | 13,296 | 10,901 | Upgrade
|
| Minority Interest in Earnings | -9 | -7 | 18 | -7 | -5 | -1 | Upgrade
|
| Net Income | 15,789 | 14,701 | 15,639 | 13,633 | 13,291 | 10,900 | Upgrade
|
| Net Income to Common | 15,789 | 14,701 | 15,639 | 13,633 | 13,291 | 10,900 | Upgrade
|
| Net Income Growth | 7.88% | -6.00% | 14.71% | 2.57% | 21.94% | 18.85% | Upgrade
|
| Shares Outstanding (Basic) | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | Upgrade
|
| Shares Outstanding (Diluted) | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | 1,111 | Upgrade
|
| EPS (Basic) | 14.21 | 13.23 | 14.08 | 12.27 | 11.97 | 9.81 | Upgrade
|
| EPS (Diluted) | 14.21 | 13.23 | 14.08 | 12.27 | 11.97 | 9.81 | Upgrade
|
| EPS Growth | 7.88% | -6.00% | 14.71% | 2.57% | 21.94% | 18.85% | Upgrade
|
| Free Cash Flow | 19,860 | 19,011 | 19,107 | 18,927 | 12,645 | 11,036 | Upgrade
|
| Free Cash Flow Per Share | 17.88 | 17.11 | 17.20 | 17.04 | 11.38 | 9.94 | Upgrade
|
| Dividend Per Share | 6.400 | 6.400 | 5.900 | 5.400 | 4.800 | 4.200 | Upgrade
|
| Dividend Growth | 8.48% | 8.48% | 9.26% | 12.50% | 14.29% | 7.69% | Upgrade
|
| Gross Margin | 43.12% | 42.63% | 41.77% | 40.16% | 39.68% | 39.76% | Upgrade
|
| Operating Margin | 16.48% | 15.48% | 16.29% | 15.24% | 15.73% | 15.22% | Upgrade
|
| Profit Margin | 10.51% | 9.65% | 10.42% | 9.69% | 11.00% | 11.47% | Upgrade
|
| Free Cash Flow Margin | 13.22% | 12.47% | 12.72% | 13.45% | 10.47% | 11.62% | Upgrade
|
| EBITDA | 28,520 | 27,455 | 28,146 | 25,008 | 21,739 | 17,034 | Upgrade
|
| EBITDA Margin | 18.98% | 18.01% | 18.74% | 17.77% | 18.00% | 17.93% | Upgrade
|
| D&A For EBITDA | 3,764 | 3,854 | 3,680 | 3,568 | 2,742 | 2,576 | Upgrade
|
| EBIT | 24,756 | 23,601 | 24,466 | 21,440 | 18,997 | 14,458 | Upgrade
|
| EBIT Margin | 16.48% | 15.48% | 16.29% | 15.24% | 15.73% | 15.22% | Upgrade
|
| Effective Tax Rate | 25.28% | 25.80% | 25.23% | 29.16% | 24.11% | 19.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.