Fastighets AB Balder (publ) (STO:BALD.B)
Sweden
· Delayed Price · Currency is SEK 62.06
-2.60 (-4.02%)
At close: Mar 9, 2026
Fastighets AB Balder Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 13,721 | 12,876 | 11,944 | 10,521 | 8,956 | Upgrade
|
| Total Revenue | 13,721 | 12,876 | 11,944 | 10,521 | 8,956 | Upgrade
|
| Revenue Growth (YoY | 6.56% | 7.80% | 13.53% | 17.47% | 10.11% | Upgrade
|
| Property Expenses | 4,567 | 4,343 | 4,110 | 3,744 | 3,029 | Upgrade
|
| Total Operating Expenses | 4,567 | 4,343 | 4,110 | 3,744 | 3,029 | Upgrade
|
| Operating Income | 9,154 | 8,533 | 7,834 | 6,777 | 5,927 | Upgrade
|
| Interest Expense | -4,164 | -5,383 | -4,570 | -2,327 | -1,820 | Upgrade
|
| Interest & Investment Income | - | 1,162 | 721 | 159 | 157 | Upgrade
|
| Income (Loss) on Equity Investments | 1,779 | 901 | -2,236 | 1,002 | 3,521 | Upgrade
|
| Currency Exchange Gain (Loss) | -71 | 13 | -137 | -48 | 20 | Upgrade
|
| Other Non-Operating Income | 403 | 97 | -1,115 | 1,786 | 1,028 | Upgrade
|
| EBT Excluding Unusual Items | 7,101 | 5,323 | 497 | 7,349 | 8,833 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 611 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41 | 118 | 530 | 220 | 346 | Upgrade
|
| Asset Writedown | 2,440 | -756 | -9,980 | 5,419 | 12,990 | Upgrade
|
| Pretax Income | 9,582 | 4,685 | -8,953 | 12,988 | 22,780 | Upgrade
|
| Income Tax Expense | 1,591 | 1,045 | -1,254 | 1,999 | 3,196 | Upgrade
|
| Earnings From Continuing Operations | 7,991 | 3,640 | -7,699 | 10,989 | 19,584 | Upgrade
|
| Minority Interest in Earnings | -370 | -336 | 953 | -814 | -1,076 | Upgrade
|
| Net Income | 7,621 | 3,304 | -6,746 | 10,175 | 18,508 | Upgrade
|
| Net Income to Common | 7,621 | 3,304 | -6,746 | 10,175 | 18,508 | Upgrade
|
| Net Income Growth | 130.66% | - | - | -45.02% | 178.69% | Upgrade
|
| Basic Shares Outstanding | 1,190 | 1,171 | 1,154 | 1,119 | 1,119 | Upgrade
|
| Diluted Shares Outstanding | 1,264 | 1,171 | 1,154 | 1,119 | 1,119 | Upgrade
|
| Shares Change (YoY) | 7.94% | 1.50% | 3.11% | 0.02% | 3.31% | Upgrade
|
| EPS (Basic) | 6.41 | 2.82 | -5.85 | 9.09 | 16.54 | Upgrade
|
| EPS (Diluted) | 5.86 | 2.82 | -5.85 | 9.09 | 16.54 | Upgrade
|
| EPS Growth | 107.76% | - | - | -45.04% | 169.74% | Upgrade
|
| Operating Margin | 66.72% | 66.27% | 65.59% | 64.41% | 66.18% | Upgrade
|
| Profit Margin | 55.54% | 25.66% | -56.48% | 96.71% | 206.66% | Upgrade
|
| EBITDA | 9,249 | 8,615 | 7,892 | 6,815 | 5,960 | Upgrade
|
| EBITDA Margin | 67.41% | 66.91% | 66.07% | 64.78% | 66.55% | Upgrade
|
| D&A For Ebitda | 95 | 82 | 58 | 38 | 33 | Upgrade
|
| EBIT | 9,154 | 8,533 | 7,834 | 6,777 | 5,927 | Upgrade
|
| EBIT Margin | 66.72% | 66.27% | 65.59% | 64.41% | 66.18% | Upgrade
|
| Effective Tax Rate | 16.60% | 22.30% | - | 15.39% | 14.03% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.