Fastighets AB Balder Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	65,420	81,158	91,392	82,534	55,992	121,561	Upgrade
Market Cap Growth	-8.16%	-11.20%	10.73%	47.40%	-53.94%	51.97%	Upgrade
Enterprise Value	213,151	235,288	238,945	231,927	200,450	244,018	Upgrade
Last Close Price	55.16	68.20	76.80	71.52	48.52	108.63	Upgrade
PE Ratio	9.41	10.65	27.66	-	5.50	6.57	Upgrade
PS Ratio	4.77	5.92	7.10	6.91	5.32	13.57	Upgrade
PB Ratio	0.61	0.76	0.90	0.88	0.54	1.37	Upgrade
P/OCF Ratio	16.20	20.09	19.29	16.99	11.09	79.66	Upgrade
EV/Sales Ratio	15.53	17.15	18.56	19.42	19.05	27.25	Upgrade
EV/EBITDA Ratio	19.33	25.49	27.74	29.39	29.41	40.94	Upgrade
EV/EBIT Ratio	19.50	25.70	28.00	29.61	29.58	41.17	Upgrade
Debt / Equity Ratio	1.37	1.37	1.39	1.45	1.33	1.34	Upgrade
Debt / EBITDA Ratio	15.74	15.74	16.39	17.28	20.08	19.93	Upgrade
Net Debt / Equity Ratio	1.27	1.27	1.33	1.41	1.28	1.31	Upgrade
Net Debt / EBITDA Ratio	14.63	14.63	15.67	16.82	19.30	19.43	Upgrade
Asset Turnover	0.05	0.05	0.05	0.05	0.04	0.04	Upgrade
Quick Ratio	0.56	0.56	0.40	0.28	0.30	0.23	Upgrade
Current Ratio	0.97	0.97	0.52	0.60	0.56	0.47	Upgrade
Return on Equity (ROE)	7.67%	7.67%	3.72%	-7.82%	11.48%	25.04%	Upgrade
Return on Assets (ROA)	2.10%	2.10%	2.04%	1.89%	1.72%	1.81%	Upgrade
Return on Invested Capital (ROIC)	3.02%	3.08%	2.80%	3.33%	2.56%	2.78%	Upgrade
Earnings Yield	11.65%	9.39%	3.62%	-8.17%	18.17%	15.22%	Upgrade
Buyback Yield / Dilution	-7.94%	-7.94%	-1.50%	-3.11%	-0.02%	-3.31%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.