Beijer Alma AB (publ) (STO:BEIA.B)
Sweden
· Delayed Price · Currency is SEK 290.00
-0.50 (-0.17%)
Apr 29, 2026, 9:07 AM CET
Beijer Alma AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,819 | 7,750 | 7,203 | 6,882 | 5,866 | 4,580 | Upgrade
|
| Revenue Growth (YoY) | 6.37% | 7.59% | 4.66% | 17.32% | 28.08% | 7.77% | Upgrade
|
| Cost of Revenue | 5,382 | 5,356 | 4,967 | 4,853 | 4,102 | 3,060 | Upgrade
|
| Gross Profit | 2,437 | 2,394 | 2,236 | 2,029 | 1,764 | 1,520 | Upgrade
|
| Selling, General & Admin | 1,356 | 1,363 | 1,335 | 1,183 | 967 | 779.7 | Upgrade
|
| Other Operating Expenses | -35 | -43 | -19 | -16 | - | - | Upgrade
|
| Operating Expenses | 1,321 | 1,320 | 1,316 | 1,167 | 967 | 779.7 | Upgrade
|
| Operating Income | 1,116 | 1,074 | 920 | 862 | 797 | 740.7 | Upgrade
|
| Interest Expense | -147 | -162 | -192 | -219 | -71 | -31.9 | Upgrade
|
| Interest & Investment Income | 9 | 10 | 13 | 11 | 6 | 1.1 | Upgrade
|
| Earnings From Equity Investments | 8 | 7 | 3 | - | - | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -15 | -15 | 6 | 8 | 9 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -15 | -16 | 7 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 955 | 899 | 734 | 669 | 741 | 710.1 | Upgrade
|
| Merger & Restructuring Charges | - | - | 2 | 10 | -25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1 | - | Upgrade
|
| Other Unusual Items | -113 | -122 | 159 | 39 | -13 | -29.2 | Upgrade
|
| Pretax Income | 842 | 777 | 895 | 718 | 704 | 680.9 | Upgrade
|
| Income Tax Expense | 207 | 191 | 166 | 183 | 164 | 153.9 | Upgrade
|
| Earnings From Continuing Operations | 635 | 586 | 729 | 535 | 540 | 527 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 433 | 46.7 | Upgrade
|
| Net Income to Company | 635 | 586 | 729 | 535 | 973 | 573.7 | Upgrade
|
| Minority Interest in Earnings | -19 | -18 | -15 | -16 | -14 | -5.5 | Upgrade
|
| Net Income | 616 | 568 | 714 | 519 | 959 | 568.2 | Upgrade
|
| Net Income to Common | 616 | 568 | 714 | 519 | 959 | 568.2 | Upgrade
|
| Net Income Growth | -14.92% | -20.45% | 37.57% | -45.88% | 68.78% | 43.27% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 60 | 60 | 60 | 60 | Upgrade
|
| EPS (Basic) | 10.22 | 9.43 | 11.85 | 8.61 | 15.91 | 9.43 | Upgrade
|
| EPS (Diluted) | 10.22 | 9.43 | 11.85 | 8.61 | 15.91 | 9.43 | Upgrade
|
| EPS Growth | -14.92% | -20.45% | 37.57% | -45.88% | 68.78% | 43.27% | Upgrade
|
| Free Cash Flow | 700 | 691 | 450 | 743 | 324 | 540.1 | Upgrade
|
| Free Cash Flow Per Share | 11.62 | 11.47 | 7.47 | 12.33 | 5.38 | 8.96 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.950 | 3.850 | 3.750 | 3.500 | Upgrade
|
| Dividend Growth | 1.27% | 1.27% | 2.60% | 2.67% | 7.14% | 16.67% | Upgrade
|
| Gross Margin | 31.17% | 30.89% | 31.04% | 29.48% | 30.07% | 33.20% | Upgrade
|
| Operating Margin | 14.27% | 13.86% | 12.77% | 12.53% | 13.59% | 16.17% | Upgrade
|
| Profit Margin | 7.88% | 7.33% | 9.91% | 7.54% | 16.35% | 12.41% | Upgrade
|
| Free Cash Flow Margin | 8.95% | 8.92% | 6.25% | 10.80% | 5.52% | 11.79% | Upgrade
|
| EBITDA | 1,267 | 1,223 | 1,067 | 1,021 | 993 | 877.7 | Upgrade
|
| EBITDA Margin | 16.20% | 15.78% | 14.81% | 14.84% | 16.93% | 19.16% | Upgrade
|
| D&A For EBITDA | 151 | 149 | 147 | 159 | 196 | 137 | Upgrade
|
| EBIT | 1,116 | 1,074 | 920 | 862 | 797 | 740.7 | Upgrade
|
| EBIT Margin | 14.27% | 13.86% | 12.77% | 12.53% | 13.59% | 16.17% | Upgrade
|
| Effective Tax Rate | 24.58% | 24.58% | 18.55% | 25.49% | 23.29% | 22.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.